A parent company purchased an 80% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $460,000 in excess of the subsidiary’s Stockholders’ Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $276,000 and to an unrecorded patent valued at $184,000. The building asset is being depreciated over a 16-year period and the patent is being amortized over an 8-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $690,000 of intercompany sales. At the beginning of the current year, there were $48,300 of upstream intercompany profits in the parent’s inventory. At the end of the current year, there were $74,750 of downstream intercompany profits in the subsidiary’s inventory. During the current year, the subsidiary declared and paid $103,500 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

A parent company purchased an 80% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $460,000 in excess of the subsidiary’s Stockholders’ Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $276,000 and to an unrecorded patent valued at $184,000. The building asset is being depreciated over a 16-year period and the patent is being amortized over an 8-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $690,000 of intercompany sales. At the beginning of the current year, there were $48,300 of upstream intercompany profits in the parent’s inventory. At the end of the current year, there were $74,750 of downstream intercompany profits in the subsidiary’s inventory. During the current year, the subsidiary declared and paid $103,500 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year:

Income statement:
Sales
Cost of goods sold
Gross profit
Income (loss) from subsidiary
Operating expenses
Net income
Parent Subsidiary
$10,350,000 $1,495,000
(6,900,000) (690,000)
3,450,000 805,000
170,890
(2,760,000) (506,000)
$860,890 $299,000
a. Compute the Income (loss) from subsidiary of $170,890 reported by the parent company in its preconsolidation income statement.
Do not use negative signs with your answers below.
Subsidiary's net income
$ 299,000 ✓
AAP
40,250 ✓
Upstream sales
48,300✔
Adjusted subsidiary income $
307,050 ✓
P % of interest
X
Downstream sales
Income (loss) from subsidiary $
80 %
245,640 ✓
74,750 ✔
170,890 ✓
b. Prepare the consolidated income statement for the current year.
Do not use negative signs with your answers below.
Consolidated Income Statement
Sales
Cost of goods sold
Gross profit
Operating expenses
Net income
Net income attributable to noncontrolling interests ◆ ✓
$
Net income attributable to the parent
$
11,155,000 ✓
7,023,050 x
4,303,300 x
3,266,000 *
1,037,300 *
176,410 x
860,890 ✓
Transcribed Image Text:Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income Parent Subsidiary $10,350,000 $1,495,000 (6,900,000) (690,000) 3,450,000 805,000 170,890 (2,760,000) (506,000) $860,890 $299,000 a. Compute the Income (loss) from subsidiary of $170,890 reported by the parent company in its preconsolidation income statement. Do not use negative signs with your answers below. Subsidiary's net income $ 299,000 ✓ AAP 40,250 ✓ Upstream sales 48,300✔ Adjusted subsidiary income $ 307,050 ✓ P % of interest X Downstream sales Income (loss) from subsidiary $ 80 % 245,640 ✓ 74,750 ✔ 170,890 ✓ b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales Cost of goods sold Gross profit Operating expenses Net income Net income attributable to noncontrolling interests ◆ ✓ $ Net income attributable to the parent $ 11,155,000 ✓ 7,023,050 x 4,303,300 x 3,266,000 * 1,037,300 * 176,410 x 860,890 ✓
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 4 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education