actual costs are shown below. For Month Ended July 31 Sales Variable costs Direct materials. Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation-Machinery Supervisor salary Insurance. Depreciation-office equipment Administrative salaries Total fixed costs Income wing fixed budget for July using 7,700 units for budgeted sales. Actual sales were 7,400 units and For Month Ended July 31 Sales Variable costs Fixed Budget Variable. Amount per Unit $ 100 35 15 4 11 65 $35 Total Fixed Cost $ 70,100 41,600 10,300 7,600 33,900 $ 163,500 Fixed Budget (7,700 units) $770,000 Actual Results 269,500 115,500 30,800 84,700 500,500 $ 269,500 70,100 41,600 10,300 7,600 33,900 163,500 $ 106,000 NINA COMPANY Flexible Budget Performance Report Flexible Budget (7,400 units) (7,400 units) Actual Results (7,400 units) $ 756,700 Prepare a flexible budget performance report for July at activity level of 7,400 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Variances 274,000 112,600 29,000 80,500 496,100 $ 260,600 70,100 42,800 10,300 7,600 30,600 161,400 $ 99,200 Favorable/Unfavorable

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter9: Profit Planning And Flexible Budgets
Section: Chapter Questions
Problem 48BEB: Performance Report Based on Budgeted and Actual Levels of Production Balboa Company budgeted...
icon
Related questions
Question
Administrative salaries
Total fixed costs
Income.
For Month Ended July 31
Sales
Variable costs
Direct materials
Direct labor
Indirect materials
Sales commissions
Total Variable Costs
Prepare a flexible budget performance report for July at activity level of 7,400 units. Show variances between budgeted and actual
amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)
Contribution margin
Fixed costs
Depreciation Machinery
Supervisory salary
Insurance
Depreciation Office equipment
Administrative salaries
Total Fixed Costs
33,900
$ 163,500
Income
NINA COMPANY
Flexible Budget Performance Report
Flexible
+ Budget
(7,400 units)
Actual
Results
(7,400 units)
33,900
163,500
$ 106,000
< Prev
2 of 4
Variances
30,600
161,400
$ 99,200
EH
Favorable/Unfavorable
Next >
Transcribed Image Text:Administrative salaries Total fixed costs Income. For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total Variable Costs Prepare a flexible budget performance report for July at activity level of 7,400 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Contribution margin Fixed costs Depreciation Machinery Supervisory salary Insurance Depreciation Office equipment Administrative salaries Total Fixed Costs 33,900 $ 163,500 Income NINA COMPANY Flexible Budget Performance Report Flexible + Budget (7,400 units) Actual Results (7,400 units) 33,900 163,500 $ 106,000 < Prev 2 of 4 Variances 30,600 161,400 $ 99,200 EH Favorable/Unfavorable Next >
Nina Company prepared the following fixed budget for July using 7,700 units for budgeted sales. Actual sales were 7,400 units and
actual costs are shown below.
For Month Ended July 31
Sales
Variable costs
Direct materials
Direct labor
Indirect materials.
Sales commissions
Total variable costs
Contribution margin
Fixed costs
Depreciation-Machinery -
Supervisor salary
Insurance.
Depreciation-office equipment
Administrative salaries
Total fixed costs
Income
For Month Ended July 31
Fixed Budget
Sales
Variable costs
Variable
Amount
per Unit
$ 100
35
15
4
11
65
$35
Total Fixed
Cost
$ 70,100
41,600
10,300
7,600
33,900
$ 163,500
Fixed Budget
(7,700 units)
$ 770,000
NINA COMPANY
Flexible Budget Performance Report
Flexible
Budget
(7.400 units)
Actual
Results
(7.400 units)
< Prev
269,500
115,500
30,800
84,700
500,500
$ 269,500
70,100
41,600
10,300
7,600
33,900
163,500
$ 106,000
Prepare a flexible budget performance report for July at activity level of 7,400 units. Show variances between budgeted and actual
amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.)
Variances
Actual Results
(7,400 units)
$ 756,700
2 of 4
274,000
112,600
29,000
80,500
496,100
$ 260,600
70,100
42,800
10,300
7,600
30,600
161,400
$ 99,200
Navt
Favorable/Unfavorable
Transcribed Image Text:Nina Company prepared the following fixed budget for July using 7,700 units for budgeted sales. Actual sales were 7,400 units and actual costs are shown below. For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials. Sales commissions Total variable costs Contribution margin Fixed costs Depreciation-Machinery - Supervisor salary Insurance. Depreciation-office equipment Administrative salaries Total fixed costs Income For Month Ended July 31 Fixed Budget Sales Variable costs Variable Amount per Unit $ 100 35 15 4 11 65 $35 Total Fixed Cost $ 70,100 41,600 10,300 7,600 33,900 $ 163,500 Fixed Budget (7,700 units) $ 770,000 NINA COMPANY Flexible Budget Performance Report Flexible Budget (7.400 units) Actual Results (7.400 units) < Prev 269,500 115,500 30,800 84,700 500,500 $ 269,500 70,100 41,600 10,300 7,600 33,900 163,500 $ 106,000 Prepare a flexible budget performance report for July at activity level of 7,400 units. Show variances between budgeted and actual amounts. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) Variances Actual Results (7,400 units) $ 756,700 2 of 4 274,000 112,600 29,000 80,500 496,100 $ 260,600 70,100 42,800 10,300 7,600 30,600 161,400 $ 99,200 Navt Favorable/Unfavorable
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Cost estimation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,