Atomic Air, Inc. sells athletic wear to retail stores with clientele looking for something unique and different. The company has been working through a budgeting process to help them make better managerial decisions regarding the future. Atomic Air's accountants have pulled together the following information and estimates: • Sales are budgeted at $291,000 for January, $311,000 for February, and $211,000 for March. • The company expects to collect 70% from its customers in the month of sale and 30% in the month following the sale. • The cost of goods sold is 75% of sales. . The desired ending inventory at the end of each month is equal to 80% of the next month's cost of goods sold. . All inventory purchases are paid in the month following the purchase. • Other monthly expenses to be paid in cash are $21,200. . Monthly depreciation is $21,500. . Ignore taxes. Assets Cash Accounts receivable Merchandise inventory Property, plant and equipment, net of $624,000 accumulated depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity Estimated accounts payable at the end of February would be: Multiple Choice OOOO $126,600 Balance Sheet December 31 $173.250 $46,650 $233,250 $ 25,500 77,500 174,600 1,027,000 $ 1,304,600 $ 240,000 741,000 323,600 $ 1,304,600

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter7: Budgeting
Section: Chapter Questions
Problem 3PB: TIB makes custom guitars and prepared the following sales budget for the second quarter It also has...
icon
Related questions
icon
Concept explainers
Question

Do not give answer in image 

Atomic Air, Inc. sells athletic wear to retail stores with clientele looking for something unique and different. The company has been working through a budgeting process to help them make better managerial decisions regarding the future. Atomic Air's accountants have pulled together the following information and estimates:
• Sales are budgeted at $291,000 for January, $311,000 for February, and $211,000 for March.
• The company expects to collect 70% from its customers in the month of sale and 30% in the month following the sale.
• The cost of goods sold is 75% of sales.
• The desired ending inventory at the end of each month is equal to 80% of the next month's cost of goods sold.
• All inventory purchases are paid in the month following the purchase.
• Other monthly expenses to be paid in cash are $21,200.
Monthly depreciation is $21,500.
. Ignore taxes.
Assets
Cash
Accounts receivable
Merchandise inventory
Property, plant and equipment, net of $624,000 accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Accounts payable
Common stock
Retained earnings
Total liabilities and stockholders' equity
Estimated accounts payable at the end of February would be:
Multiple Choice
O
O
$126,600
Balance Sheet
December 31
$173,250
$46,650
$233,250
$ 25,500
77,500
174,600
1,027,000
$ 1,304,600
$ 240,000
741,000
323,600
$ 1,304,600
Transcribed Image Text:Atomic Air, Inc. sells athletic wear to retail stores with clientele looking for something unique and different. The company has been working through a budgeting process to help them make better managerial decisions regarding the future. Atomic Air's accountants have pulled together the following information and estimates: • Sales are budgeted at $291,000 for January, $311,000 for February, and $211,000 for March. • The company expects to collect 70% from its customers in the month of sale and 30% in the month following the sale. • The cost of goods sold is 75% of sales. • The desired ending inventory at the end of each month is equal to 80% of the next month's cost of goods sold. • All inventory purchases are paid in the month following the purchase. • Other monthly expenses to be paid in cash are $21,200. Monthly depreciation is $21,500. . Ignore taxes. Assets Cash Accounts receivable Merchandise inventory Property, plant and equipment, net of $624,000 accumulated depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity Estimated accounts payable at the end of February would be: Multiple Choice O O $126,600 Balance Sheet December 31 $173,250 $46,650 $233,250 $ 25,500 77,500 174,600 1,027,000 $ 1,304,600 $ 240,000 741,000 323,600 $ 1,304,600
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Essentials of Business Analytics (MindTap Course …
Essentials of Business Analytics (MindTap Course …
Statistics
ISBN:
9781305627734
Author:
Jeffrey D. Camm, James J. Cochran, Michael J. Fry, Jeffrey W. Ohlmann, David R. Anderson
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning