Income Statement for Bearcat Hathaway,2022SalesLess Cost of Goods SoldGross ProfitLess General & AdministrativeExpenses$10,000,000$2,470,732$7,529,268$1,438,438$2,656,922$3,433,908$924,283$2,509,625$527,021$1,982,604$312,519Less DepreciationEarnings Before Interest andTaxesLess Interest PaidTaxable Income (or EarningsBefore Taxes)Less Taxes (21% Tax Rate)Net IncomeDividendsCalculate the operating cash flow.$6,090,830$1,304,007$3,433,908$5,563,809O $1,982,604

The ability of a business to produce cash from its main operating operations is measured by…

Answered: Calculate the operating cash flow.…

Business

Finance

Calculate the operating cash flow. $6,090,830 $1,304,007 $3,433,908 $5,563,809 $1,982,604

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Related questions

Q: You are thinking about buying a savings bond. The bond costs $57 today and will mature in 10 years…

A: Present Value = pv = $57Time = t = 10 YearsFuture Value = fv = $114

Q: You've collected the following information from your favorite financial website. 52-Week Price LO…

A: Given the following: Growth rate, g = 4% Current stock dividend, D0 = $0.50 Current stock price, P0…

Q: McGilla Golf is evaluating a new line of golf clubs. The clubs will sell for $1,030 per set and have…

Q: Your oldest daughter is about to start kindergarten in a private school. Tuition is $20,000 per…

A: Present value refers to the current value of the annuity fund that is determined by discounting…

Q: The equity portion of the balance sheet for BusFin Inc.is show below. If the stock price is $30 per…

A: Market to book value is an important ratio which shows how much value has been added by a company to…

Q: Enuma tish of Babylon, inc has inventory of $1,200, cash of $390, net fend assets of $2,180,…

A: The common size statement analyses financial statements by taking into consideration each of the…

Q: Suppose that the installation of Low-Loss thermal windows is expected to save $350 per year on your…

A: Saving = p = $350Time = t = 18 YearsInterest Rate = r = 9%

Q: Your birthday is next week and instead of other presents, your parents promised to give you $2,400…

A: The concept of time value of money will be used here.As per the concept of time value of money any…

Q: The expected return for an individual asset is the sum of expected returns in each state of the…

A: Expected rate of return is the most likely and probable and average rate of return that can be…

Q: Find expressions 2) Item Price $3.00 for the Revenue, Cost, and Profit from selling x thousand…

A: Variables in the question:Item price=$3Fixed Cost=$31,471 Variable Cost=3775x

Q: Bidump Corporation is evaluating two mutually exclusive capital budgeting projects Project W2, which…

A: YearsProject W2Project…

Q: a) Calculate the breakeven number of books to be sold. b) Calculate the estimated profit for the…

A: We are going to complete this question using the formula below:

Q: Suppose the risk-free interest rate is 6.2% APR with monthly compounding. If a $3.3 million MRI…

A: Here, Interest Rate6.20%Lease Amount $3,300,000.00Monthly Lease Payment $38,500.00Annuity…

Q: How long will it take for $570 to grow to $2,700 at the following interest rates? 5.7 9.7 17.7

A: When we make an investment or deposit an amount today it grows with passage of time. This is because…

Q: The Titanic Shipbuilding Company has a noncancelable contract to build a small cargo vessel…

A: IRR of a project is the discount rate which makes net present value of the project equal to…

Q: 15.Firm UUU earns $0.1 in profit on every $1 of sales, has $1.2 in assets for every $1 of sales and…

A: Internal growth is the growth that can obtained through internal earnings that is retained earnings…

Q: (Sharpe, Jensen/Alpha and Treynor.

A: Portfolio performances can be measured with techniques such as Sharpe ratio, Treynor ratio and…

Q: Jones Co. uses the retail inventory method. Given the following data, what's the ending inventory at…

A: Sales at retail: $80,000Net purchases at cost: $41,200Net purchases at retail: $66,800Beginning…

Q: Milo borrows $5.000 from an institution that charges 8.5% interest per year. How much more will Milo…

A: Loan are amount borrowed from the financial institution and is the amount charged above the loan is…

Q: Consider the following table: Scenario Severe recession Mild recession Normal growth Boom Mean…

A: SecenarioProbabilityReturn of stock fund Return of Bond fund Severe Recession0.15-34.00%-10.00%Mild…

Q: Select all that are true with respect to why it is that systematic (and not unsystematic) risk is…

A: Systematic risk is a risk that cannot be eliminated through diversification. It is caused by factors…

Q: The tax liability of a sole proprietorship with ordinary income of $110,000 is closest to Range of…

A: Ordinary Taxable Income = $110,000

Q: An investor expects the Bank of New York Mellon Corp. to increase its dividend by 6% per year for…

A: Dividend discount model is based on the concept of time value of money.The dividend discount model…

Q: Latasha owns 200 shares of common stock of Atlas Crane Co.. The shares were purchased two years ago…

A: The holding period yield of an investment in shares can be calculated by

Q: The Rogers Corporation has a gross profit of $916,000 and $387,000 in amortization expense. The…

A: Solution:Cash flow generated by a firm refers to the amount of cash generated by an entity from its…

Q: You are late paying a bill for $10,649.04. You have made arrangements to pay off the bill in…

A: Present Value = pv = $10,649.04Monthly Payment = p = $260Interest Rate = r = 1.5%

Q: Your father is 50 years old and will retire in 10 years. He expects to live for 25 years after he…

A: Future Value (FV): Future Value is the estimated worth of a sum of money at a specified point in the…

Q: a) Calculate the amount that Yankee Co needs to pay lo settle the FRA on the settlement date b)…

A: A party is looking to hedge the interest rate in the future through a forward rate agreement (FRA).…

Q: You have a balance of 15,000 on a credit card that charges an APR of 20% (compounded monthly). You…

A: Annual Percentage Rate is a financial term that represents the true cost of borrowing or the…

Q: Sara Sanders purchased 50 shares of Apple stock at $190.28 per share using the prevailing minimum…

A: Equity or ordinary shares are legal contracts granting shareholders ownership rights in the…

Q: Suppose your expectations regarding the stock price are as follows: State of the Market…

A: Market Probability 0.35, 0.3, 0.35HPR ( including Dividend )44.5%, 14%, -16.5%Applying the Formula

Q: The Maximus Corporation is considering a new investment, which would be financed from debt. Maximus…

A: Face Value = fv = $1000Price of Bond = pv = $920Time = nper = 13 YearsCoupon Rate = 10%Tax Rate = t…

Q: MaNga Inc. bonds have a current market price of $1,128.87 the bonds have an 9% annut coupon paymen

A: Yield to maturity is the annual return that investor will receive if they held the bond until…

Q: The cost of a fence that can detect poacher intrusion into a National Wildlife Preserve is $2.900…

A: The cost of possessing and maintaining an asset for its entire life is indicated by its equivalent…

Q: You invest $6,600 into a savings account at Mountain America Credit Union which pays 1.8% annual…

A: Present value is an estimate of the present value of future cash values that may be received at a…

Q: You have a student loan of 40,000$ that you want to repay in 10 years. Interest rates are at 6% per…

A: Since an amount is paid annually over the loan period, it is a type of annuity. The present value of…

Q: 17. Find inventory turnover. A. 28.57 B. 14.63 C. 12.90 D. 6.45 E. None of the above. 18. Find net…

A: According to bartleby guidelines , if multiple questions are asked , then 1st question needs to be…

Q: A company's 5-year bonds are yielding 8% per year. Treasury bonds with the same maturity are…

A: Default risk premium is the premium due to the risk involved on corporate on default of payment of…

Q: You short sell 200 shares of stock at $48.23 per share and cover your short positio three months…

A: Rate of return is the amount of profit or loss on the investment made as a percentage of initial…

Q: A pension fund manager is considering three mutual funds. The first is a stock fund, the second is a…

A: Sharpe ratio refers to the measurement of the risk-adjusted performance of the company. It is…

Q: Which of the following is a disadvantage of the DCF method? Group of answer choices- A. Is rarely…

A: Discounted Cash Flow (DCF) is a financial method used to estimate the value of an investment,…

Q: Suppose the nominal rate of return is 0.085 and the risk-free rate is 0.010. What is the risk…

A: Risk premium is the extra return due to the risk involved and it is a rate above the risk free rate.

Q: Calculate the Present Value given the following: Jack invests $5,000 at the end of year 1, and…

A: We need to use present value formula below to calculate present valuePresent value =Future value/( 1…

Q: Dave wants to retire in 30 years, and he wants his savings to be enough to provide the same buying…

A: The FV of an investment refers to the combined value of the cash flows of the investment at a…

Q: Evans Industries wishes to select the best of three possible machines, each of which is expected to…

A: NPVis also known as Net Present Value. It is a capital budgeting technique which helps in decision…

Q: We know the following expected returns for stocks A and B, given the different states of the…

A: 1. Expected return is computed by following formula-Expected return = WhereRi = return of stockPi =…

Q: What is the percentage change in ROE realized by Universal when it exhibits a 25% debt ratio and its…

A: First I'm going to list the formula and then solve it in excel. Debt = Total Asset x debt %Equity =…

Q: On August 8, 2023, Prudential Financial, Inc. (NYSE: PRU) announced the declaration of a quarterly…

A: A company pays dividends out of its profits to its shareholders. Shareholders are owners of a…

Q: In 1880, five aboriginal trackers were each promised the equivalent of 50 Australian dollars for Ned…

A: Future value of the amount is the amount being deposited and amount of compound interest accumulated…

Q: Epiphany Industries is considering a new capital budgeting project that will last for three years.…

A: In the NPV analysis, we compute the present value of all future benefits. This present value is then…

Concept explainers

Cash Flow Statement Analysis

A company's cash flow is the movement of its cash inflows and cash outflows. A cash flow statement is prepared to determine changes in an organization's cash position. A cash flow statement shows how much money was generated and spent on the business during the fiscal year. The cash flow analysis is a method of analyzing an organization's investing, financing, and operating activities. A cash flow statement reveals an organization's liquidity and solvency, as well as its ability to change cash flows in the future. It eliminates the other effects of accounting methods by improving the comparability of different organizations' operational performance.

Question

Income Statement for Bearcat Hathaway,
2022
Sales
Less Cost of Goods Sold
Gross Profit
Less General & Administrative
Expenses
$10,000,000
$2,470,732
$7,529,268
$1,438,438
$2,656,922
$3,433,908
$924,283
$2,509,625
$527,021
$1,982,604
$312,519
Less Depreciation
Earnings Before Interest and
Taxes
Less Interest Paid
Taxable Income (or Earnings
Before Taxes)
Less Taxes (21% Tax Rate)
Net Income
Dividends
Calculate the operating cash flow.
$6,090,830
$1,304,007
$3,433,908
$5,563,809
O $1,982,604

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

SEE SOLUTION Check out a sample Q&A here

Step 1: Introduction of operating cash flow(OCF)

VIEW

Step 2: Computation of operating cash flow:

VIEW

Solution

VIEW

Step by step

Solved in 3 steps with 1 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.

Similar questions

Operating data for Blue Spruce Corp. are presented below. Sales revenue Cost of goods sold Selling expenses Administrative expenses Income tax expense Net income 2022 $822,500 528,300 124,000 74,700 38,700 56,800 2021 $643,500 414,600 79,000 53,000 27,900 69,000 Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)
Sales revenue $39,900 $75,300 $573,800 $35,400 $55,100Cost of goods sold 19,000 49,500 265,900 19,300 30,200Operating expenses 10,100 40,500 233,700 11,900 18,300 Total expenses 29,100 90,000 499,600 31,200 48,500Operating profit (loss) $10,800 $(14,700) $74,200 $4,200 $6,600Identifiable assets $35,200 $79,900 $493,400 $66,300 $49,900 Prepare the necessary disclosures required by GAAP
Cost of Gross Operating Expenses Net Sales Net Profit ($) Goods Sold Margin ($) $336,500 $132,200 $4 $109,000
Required information For Year Ended December 31 Sales Cost of goods sold Other operating expenses Current Year $ 411, 225 209,550 12, 100 9,525 $ 673,500 642, 400 $31,100 $ 1.90 :. -. - == ....... 9 US Sa M
what is the missing infomation Net Sales Cost of Goods Sold Gross Margin Operating Expenses Net Profit 1. $565,700 $244,600 $321,100 $276,400 $44,700 2. $4,232,000 $2,362,000 $1,870,000 $1,210,500 $659,500 3. $705,300 $398,450 $306,850 $196,525 $110,325 4. $334,500 $132,300 blank 1 $108,000 blank 2 5. $1,640,000 ANSWER $760,000 $354,780 ANSWER 6. blank 5 $257,000 $418,530 blank 6 $84,370
O Given Gross Margin of $212,000, Cost of Goods Sold of $544,000, Sales of $756,000 and net income of $65,000 what is Selling, General and Administrative expense 8$147.000 6. $132,000 c. $156,000 d. $488,000 e. $212,000
Cost of Operating Goods Sold ($) Margin Expenses (S) Gross Net Sales Net Profit S4,234,000 S $1,830,000 S $659,500
----- Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net $ 24,930 71,524 89,927 8, 109 232,313 $29,435 $ 30,652 49,965 69,429 7,881 211,224 38,886 42,258 3,307 185,497 Total assets $426,803 $ 367,934 $ 300,600 Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings $105,211 $ 62,803 $ 40,473 81,844 162,500 77,248 $426,803 82,932 162,500 59,699 $ 367,934 $ 300,600 68,426 162,500 29,201 Total liabilities and equity The company's income statements for the Current Year and 1 Year Ago, follow. 1 Yr Ago $ 437,841 For Year Ended December 31 Sales Cost of goods sold other operating expenses Interest expense Income tax expense Total costs and expenses Current Yr $554,844 $338,455 172,002 9,432 7,213 $284,597 110,774 10,070 6,568 527,102 $ 27,742 412,009 $ 25,832 Net…
For 20Y2, Macklin Inc. reported a significant increase in net income. At the end of the year, Chris Jenkins, the president, is presented with the following condensed comparative income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 $910,000 441,000 $469,000 $139,150 99,450 $238,600 $230,400 65,000 $295,400 65,000 $230,400 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income from operations Other revenue Income before income tax Income tax expense Net income 20Y1 $700,000 350,000 $350,000 $115,000 85,000 $200,000 $150,000 50,000 $200,000 50,000 $150,000 Required: Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Difference".columns.
Current Yr 1 Yr Ago 2 Yrs Ago At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net $ 31,600 88,000 112,500 10,650 281,000 $ 36,250 $ 38,400 62,000 83,800 9,350 249,500 49,500 52,500 4,500 235,000 Total assets $523,750 $440,900 $ 379,900 Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings $128,400 $ 74,750 $ 50,800 97,000 160,500 137,850 98,250 160,500 107,400 81,600 160,500 87,000 $523,750 $440,900 $ 379,900 Total liabilities and equity The company's income statements for the Current Year and 1 Year Ago, follow. 1 Yr Ago $ 620,000 Current Yr For Year Ended December 31 Sales Cost of goods sold other operating expenses Interest expense Income tax expense Total costs and expenses $755,000 $445,450 234,050 11,300 9,550 $390,600 148,800 12,700 8,925 561,025 700,350 $ 54,650 $ 58,975 Net income $4 3.40 $4 %24 3.67 Earnings per share For both…
(1)Garcon Company | Pepper Company (2) Finished goods inventory, beginning $ 13,200 / $ 16, 750 Work in process inventory, beginning 18,000/ 22,650 Raw materials inventory, beginning 9, 800/12, 750 Rental cost on factory equipment 30, 250/26, 350 Direct labor 19, 400 / 39,400 Finished goods inventory, ending 17,300 / 16, 400 Work in process inventory, ending 26, 200/20, 400 Raw materials inventory, ending 8, 000/ 9,200 Factory utilities 14, 100/13, 750 General and administrative expenses 27, 500/53, 500 Indirect labor 12, 150 / 12, 260 Repairs-Factory equipment 4, 820/2, 350 Raw materials purchases 47,000/67,500 Selling expenses 62, 400 / 54,400 Sales 295, 320/394, 170 Cash 29, 000/24, 200 Accounts receivable, net 15,800 / 23,450
Sales Revenue Cost of Goods Manufactured Beginning Finished Goods Inventory Ending Finished Goods Inventory Selling Expenses Administrative Expenses What is the gross profit? O A. $14,300 OB. $32,800 OC. $23,800 OD. $20,200 $53,000 22,000 1,800 3,600 15,000 3,500

SEE MORE QUESTIONS

Recommended textbooks for you

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS