Cash Flow Balance Sheet Cash Accounts Receivable. Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net. TOTAL ASSETS BISON INC. Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Common Size Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity 2020 18,523 4,741 11,775 35,039 59,888 -22,200 37,688 72,727 1,856 2,051 3,907 8,620 12,527 2021 38,227 5,784 13,888 57,899 72,000 -26,854 45,146 103,045 1,350 1,500 2,850 10,200 13,050 15,000 25,000 45,200 64,994.872 60,200 89,994.872 72,727 103,044.872 Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT BISON INC. Tax Net Income Dividends Add to R/E 2021 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter11: The Statement Of Cash Flows
Section: Chapter Questions
Problem 16CE
icon
Related questions
Question
Cash Flow
Balance Sheet
Cash
Accounts Receivable
Inventory
CURRENT ASSETS
Fixed Assets:
Gross
Accum. Depreciation
Net
TOTAL ASSETS
BISON INC.
Liabilities
Accounts Payable
Salary Payable
CURRENT LIABILITIES
Long-Term Debt
Total Liabilities
Common Size
Stockholder's Equity
Common Stock
Retained Earnings
Total Stockholders' Equity
Total Liabilities & Equity
2020
18,523
4,741
11,775
35,039
59,888
-22,200
37,688
72,727
1,856
2,051
3,907
8,620
12,527
2021
38,227
5,784
13,888
57,899
72,000
-26,854
45,146
103,045
1,350
1,500
2,850
10,200
13,050
15,000
25,000
45,200
64,994.872
60,200
89,994.872
72,727 103,044.872
BISON INC.
Income Statement
Revenue
COGS
Gross Profit
Depreciation Expense
Expenses
EBIT
Interest
EBT
Tax
Net Income
Dividends
Add to R/E
2021
120,566
68,990
51,576
4,654
17,855
33,721
2,400
31,321
6,577.41
24,743.59
4,948.718
19,794.872
Transcribed Image Text:Cash Flow Balance Sheet Cash Accounts Receivable Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net TOTAL ASSETS BISON INC. Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Common Size Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity 2020 18,523 4,741 11,775 35,039 59,888 -22,200 37,688 72,727 1,856 2,051 3,907 8,620 12,527 2021 38,227 5,784 13,888 57,899 72,000 -26,854 45,146 103,045 1,350 1,500 2,850 10,200 13,050 15,000 25,000 45,200 64,994.872 60,200 89,994.872 72,727 103,044.872 BISON INC. Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT Tax Net Income Dividends Add to R/E 2021 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872
Cash Flow
Cash Flow Statement
Beginning Cash Balance
OPERATING ACTIVITIES:
Net Income
Depreciation
Change in Current Accounts:
Common Size
BISON INC.
Net flow from Operating Activities
INVESTING ACTIVITIES:
Gross Fixed Assets
Net flow from Investing Activities
FINANCING ACTIVITIES:
Operating Cash Flow
Free Cash Flow
Notes Payable
Long-term Debt
Dividends
Common Stock
Net flow from financing activities
Net Cash Flow
Ending Cash Balance
2021
Transcribed Image Text:Cash Flow Cash Flow Statement Beginning Cash Balance OPERATING ACTIVITIES: Net Income Depreciation Change in Current Accounts: Common Size BISON INC. Net flow from Operating Activities INVESTING ACTIVITIES: Gross Fixed Assets Net flow from Investing Activities FINANCING ACTIVITIES: Operating Cash Flow Free Cash Flow Notes Payable Long-term Debt Dividends Common Stock Net flow from financing activities Net Cash Flow Ending Cash Balance 2021
Expert Solution
Step 1

Cash flow statement is one of financial statements includes three activities that are

  • Cash flow from operating activities
  • Cash flow from investing activities
  • Cash flow from financing.

Cash flow statement can be prepared by two methods one is indirect method and other one is Direct method.

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub