Cash Flow Balance Sheet Cash Accounts Receivable. Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net. TOTAL ASSETS BISON INC. Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Common Size Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity 2020 18,523 4,741 11,775 35,039 59,888 -22,200 37,688 72,727 1,856 2,051 3,907 8,620 12,527 2021 38,227 5,784 13,888 57,899 72,000 -26,854 45,146 103,045 1,350 1,500 2,850 10,200 13,050 15,000 25,000 45,200 64,994.872 60,200 89,994.872 72,727 103,044.872 Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT BISON INC. Tax Net Income Dividends Add to R/E 2021 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872
Cash Flow Balance Sheet Cash Accounts Receivable. Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net. TOTAL ASSETS BISON INC. Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Common Size Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity 2020 18,523 4,741 11,775 35,039 59,888 -22,200 37,688 72,727 1,856 2,051 3,907 8,620 12,527 2021 38,227 5,784 13,888 57,899 72,000 -26,854 45,146 103,045 1,350 1,500 2,850 10,200 13,050 15,000 25,000 45,200 64,994.872 60,200 89,994.872 72,727 103,044.872 Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT BISON INC. Tax Net Income Dividends Add to R/E 2021 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872
Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter11: The Statement Of Cash Flows
Section: Chapter Questions
Problem 16CE
Related questions
Question
Expert Solution
Step 1
Cash flow statement is one of financial statements includes three activities that are
- Cash flow from operating activities
- Cash flow from investing activities
- Cash flow from financing.
Cash flow statement can be prepared by two methods one is indirect method and other one is Direct method.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub