Company purchases a new punch press at a cost of $265,000. Delivery and installation cost $46,000. The machine has a useful life of 12-years, but will be depreciated using MACRS over a seven year property class. 1. What is the cost basis of the machine? 2. What will be the depreciation allowance each year over the seven years? 3. If we sell the machine at the end of 5-years for $70,000, what will be the gains/loss tax assuming a 40% tax rate? 4. What are the net-proceeds from the sale?

ENGR.ECONOMIC ANALYSIS
14th Edition
ISBN:9780190931919
Author:NEWNAN
Publisher:NEWNAN
Chapter1: Making Economics Decisions
Section: Chapter Questions
Problem 1QTC
icon
Related questions
Question

Can you please show me how to do these parts on excel? I have included the solutions to the parts, but I need to see how it is done with the formulas/equations on Excel, so I can fully understand what is going on. Thank you in advance!

Company purchases a new punch press at a cost of $265,000. Delivery and installation cost $46,000. The
machine has a useful life of 12-years, but will be depreciated using MACRS over a seven year property class.
1. What is the cost basis of the machine?
2. What will be the depreciation allowance each year over the seven years?
3. If we sell the machine at the end of 5-years for $70,000, what will be the gains/loss tax assuming a 40% tax
rate?
4. What are the net-proceeds from the sale?
Class
10
15
20
Year Depreciation Rate
200%
200%
200%
200%
150%
150%
1. $265,000 + $46,000 = $311,000
33.33
20.00
14.29
10.00
5.00
3.750
44.45
32.00
24.49
18.00
9.50
7.219
3.
14.81
19.20
17.49
14.40
8.55
6.677
1
14.29% $44,442 $266,558
7.41
I1.52
12.49
11.52
7.70
6.177
24.49% $76,164 $190,394
17.49% $54,394 $136,000
12.49% $38,844 $97,156
8.93% $27,772 $69,384 0.04465
2.
11.52
8.93
9.22
6.93
5.713
3
5.76
8.92
7.37
6.23
5.285
4
8,93
6.55
5.90
4,888
$13,886 $83,269.85
4.46
6.55
5.90
4.522
4.462
8.92% $27,741 $41,643
6.56
5.91
8.93% $27,772 $13,871
4.46% $13,871
10
6.55
5.90
4.461
3.28
8
$0
5.91
4.462
12
$227,730
$83,270
$70,000
($13,270)
($5,308)
5.90
4.461
Total Depreciation
13
5.91
4.462
Book Value
14
5.90
4.461
Salvage
15
5.91
4.462
Net Loss
16
2.95
4.461
Тax
17
4.462
18
4.461
Net Proceeds
$75,308
19
4.462
20
4.461
21
2.231
Transcribed Image Text:Company purchases a new punch press at a cost of $265,000. Delivery and installation cost $46,000. The machine has a useful life of 12-years, but will be depreciated using MACRS over a seven year property class. 1. What is the cost basis of the machine? 2. What will be the depreciation allowance each year over the seven years? 3. If we sell the machine at the end of 5-years for $70,000, what will be the gains/loss tax assuming a 40% tax rate? 4. What are the net-proceeds from the sale? Class 10 15 20 Year Depreciation Rate 200% 200% 200% 200% 150% 150% 1. $265,000 + $46,000 = $311,000 33.33 20.00 14.29 10.00 5.00 3.750 44.45 32.00 24.49 18.00 9.50 7.219 3. 14.81 19.20 17.49 14.40 8.55 6.677 1 14.29% $44,442 $266,558 7.41 I1.52 12.49 11.52 7.70 6.177 24.49% $76,164 $190,394 17.49% $54,394 $136,000 12.49% $38,844 $97,156 8.93% $27,772 $69,384 0.04465 2. 11.52 8.93 9.22 6.93 5.713 3 5.76 8.92 7.37 6.23 5.285 4 8,93 6.55 5.90 4,888 $13,886 $83,269.85 4.46 6.55 5.90 4.522 4.462 8.92% $27,741 $41,643 6.56 5.91 8.93% $27,772 $13,871 4.46% $13,871 10 6.55 5.90 4.461 3.28 8 $0 5.91 4.462 12 $227,730 $83,270 $70,000 ($13,270) ($5,308) 5.90 4.461 Total Depreciation 13 5.91 4.462 Book Value 14 5.90 4.461 Salvage 15 5.91 4.462 Net Loss 16 2.95 4.461 Тax 17 4.462 18 4.461 Net Proceeds $75,308 19 4.462 20 4.461 21 2.231
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Labor Cost
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, economics and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
ENGR.ECONOMIC ANALYSIS
ENGR.ECONOMIC ANALYSIS
Economics
ISBN:
9780190931919
Author:
NEWNAN
Publisher:
Oxford University Press
Principles of Economics (12th Edition)
Principles of Economics (12th Edition)
Economics
ISBN:
9780134078779
Author:
Karl E. Case, Ray C. Fair, Sharon E. Oster
Publisher:
PEARSON
Engineering Economy (17th Edition)
Engineering Economy (17th Edition)
Economics
ISBN:
9780134870069
Author:
William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Publisher:
PEARSON
Principles of Economics (MindTap Course List)
Principles of Economics (MindTap Course List)
Economics
ISBN:
9781305585126
Author:
N. Gregory Mankiw
Publisher:
Cengage Learning
Managerial Economics: A Problem Solving Approach
Managerial Economics: A Problem Solving Approach
Economics
ISBN:
9781337106665
Author:
Luke M. Froeb, Brian T. McCann, Michael R. Ward, Mike Shor
Publisher:
Cengage Learning
Managerial Economics & Business Strategy (Mcgraw-…
Managerial Economics & Business Strategy (Mcgraw-…
Economics
ISBN:
9781259290619
Author:
Michael Baye, Jeff Prince
Publisher:
McGraw-Hill Education