Haigh Ltd produces garden chairs. The budgeted output and sales for the month of April 2020 was 5,000 chairs. The standard cost is: WoodLabourVariable overheads Fixed overheads Total production cost Standard profit Standard selling price The actual results were: WoodLabourVariable overheads Fixed overheads Sales revenue 30 sq metres at £4 per sq metre 7 hours at £9 per hour7 hours at £5 per hour7 hours at £10 per hour £ 120.00 63.00 35.00 70.00 288.00 32.00 320.00 £1,606,500Actual production was 5,500 chairs and sales were 5,100 chairs. 170,000 sq metres at £3.50 per sq metre 40,000 hours at £10 per hour£174,000£370,000 Prepare a budgeted reconciliation statement for April 2020, which will show the actual profit for the month.
Haigh Ltd produces garden chairs. The budgeted output and sales for the month of April 2020 was 5,000 chairs.
The
Wood
Labour
Variable overheads Fixed overheads Total production cost Standard profit Standard selling price
The actual results were:
Wood
Labour
Variable overheads Fixed overheads Sales revenue
30 sq metres at £4 per sq metre 7 hours at £9 per hour
7 hours at £5 per hour
7 hours at £10 per hour
£ 120.00 63.00 35.00 70.00 288.00 32.00 320.00
£1,606,500
Actual production was 5,500 chairs and sales were 5,100 chairs.
170,000 sq metres at £3.50 per sq metre 40,000 hours at £10 per hour
£174,000
£370,000
-
Prepare a budgeted
reconciliation statement for April 2020, which will show the actual profit for the month.
Step by step
Solved in 3 steps with 5 images