IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 105,700 $ 47,000 Accounts receivable, net 69,500 54,000 Inventory 66,800 91,000 Prepaid expenses 4,700 6,000 Total current assets 246,700 198,000 Equipment 127,000 118,000 Accum. depreciation—Equipment (28,500 ) (10,500 ) Total assets $ 345,200 $ 305,500 Liabilities and Equity Accounts payable $ 28,000 $ 34,500 Wages payable 6,300 15,600 Income taxes payable 3,700 4,400 Total current liabilities 38,000 54,500 Notes payable (long term) 33,000 63,000 Total liabilities 71,000 117,500 Equity Common stock, $5 par value 226,000 163,000 Retained earnings 48,200 25,000 Total liabilities and equity $ 345,200 $ 305,500 IKIBAN INC. Income Statement For Year Ended June 30, 2019 Sales $ 693,000 Cost of goods sold 414,000 Gross profit 279,000 Operating expenses Depreciation expense $ 61,600 Other expenses 70,000 Total operating expenses 131,600 147,400 Other gains (losses) Gain on sale of equipment 2,300 Income before taxes 149,700 Income taxes expense 44,190 Net income $ 105,510 Additional Information A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash. The only changes affecting retained earnings are net income and cash dividends paid. New equipment is acquired for $60,600 cash. Received cash for the sale of equipment that had cost $51,600, yielding a $2,300 gain. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement. All purchases and sales of inventory are on credit. (1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)
IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 105,700 $ 47,000 Accounts receivable, net 69,500 54,000 Inventory 66,800 91,000 Prepaid expenses 4,700 6,000 Total current assets 246,700 198,000 Equipment 127,000 118,000 Accum. depreciation—Equipment (28,500 ) (10,500 ) Total assets $ 345,200 $ 305,500 Liabilities and Equity Accounts payable $ 28,000 $ 34,500 Wages payable 6,300 15,600 Income taxes payable 3,700 4,400 Total current liabilities 38,000 54,500 Notes payable (long term) 33,000 63,000 Total liabilities 71,000 117,500 Equity Common stock, $5 par value 226,000 163,000 Retained earnings 48,200 25,000 Total liabilities and equity $ 345,200 $ 305,500 IKIBAN INC. Income Statement For Year Ended June 30, 2019 Sales $ 693,000 Cost of goods sold 414,000 Gross profit 279,000 Operating expenses Depreciation expense $ 61,600 Other expenses 70,000 Total operating expenses 131,600 147,400 Other gains (losses) Gain on sale of equipment 2,300 Income before taxes 149,700 Income taxes expense 44,190 Net income $ 105,510 Additional Information A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash. The only changes affecting retained earnings are net income and cash dividends paid. New equipment is acquired for $60,600 cash. Received cash for the sale of equipment that had cost $51,600, yielding a $2,300 gain. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement. All purchases and sales of inventory are on credit. (1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)
Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter11: The Statement Of Cash Flows
Section: Chapter Questions
Problem 55PSB: Preparing a Statement of Cash Flows Volusia Company reported the following comparative balance...
Related questions
Question
IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 |
||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Cash | $ | 105,700 | $ | 47,000 | ||||
Accounts receivable, net | 69,500 | 54,000 | ||||||
Inventory | 66,800 | 91,000 | ||||||
Prepaid expenses | 4,700 | 6,000 | ||||||
Total current assets | 246,700 | 198,000 | ||||||
Equipment | 127,000 | 118,000 | ||||||
Accum. depreciation—Equipment | (28,500 | ) | (10,500 | ) | ||||
Total assets | $ | 345,200 | $ | 305,500 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 28,000 | $ | 34,500 | ||||
Wages payable | 6,300 | 15,600 | ||||||
Income taxes payable | 3,700 | 4,400 | ||||||
Total current liabilities | 38,000 | 54,500 | ||||||
Notes payable (long term) | 33,000 | 63,000 | ||||||
Total liabilities | 71,000 | 117,500 | ||||||
Equity | ||||||||
Common stock, $5 par value | 226,000 | 163,000 | ||||||
Retained earnings | 48,200 | 25,000 | ||||||
Total liabilities and equity | $ | 345,200 | $ | 305,500 | ||||
IKIBAN INC. Income Statement For Year Ended June 30, 2019 |
||||||
Sales | $ | 693,000 | ||||
Cost of goods sold | 414,000 | |||||
Gross profit | 279,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 61,600 | ||||
Other expenses | 70,000 | |||||
Total operating expenses | 131,600 | |||||
147,400 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 2,300 | |||||
Income before taxes | 149,700 | |||||
Income taxes expense | 44,190 | |||||
Net income | $ | 105,510 | ||||
Additional Information
- A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $60,600 cash.
- Received cash for the sale of equipment that had cost $51,600, yielding a $2,300 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
(1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2019. (Amounts to be deducted should be indicated with a minus sign.)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub