On the basis of the data provided at question 3, what is your expected NPV if you invest $ 150 mi in this hotel today? Consider your WACC to be 10%. O a. -$1,002,273 O b. $1,002,273 OC. $4,961,520

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Question

Please only answer practice question 5.

Question 3 and 4 are answered.

Question 5
On the basis of the data provided at question 3, what is your expected NPV if you invest $
150 mi in this hotel today? Consider your WACC to be 10%.
O a. -$ 1,002,273
O b. $1,002,273
O. $4,961,520
O d. -$ 911,158
Transcribed Image Text:Question 5 On the basis of the data provided at question 3, what is your expected NPV if you invest $ 150 mi in this hotel today? Consider your WACC to be 10%. O a. -$ 1,002,273 O b. $1,002,273 O. $4,961,520 O d. -$ 911,158
Question 3
The following situation will be used in questions 3, 4 and 5. A hotel is projected to have $ 55
mi in total revenues during the following year. Total expenses are projected to be $ 40 mi. 3%
of the total revenue is allocated as capital reserves. In the next four years, the annual growth
rates in total revenues and total expenses will be (2%, 3%, 4%, 3%) and (4%, 7%, 4%, 3%)
respectively. In the following years, revenues and total expenses will stabilize at a constant
rate of 2.5%. The market discount rate on such assets is estimated at 9%(after all
adjustments). Going out cap rate is 7.5% (after all adjustments). Cost of sales is usually 3%.
Assume no additional costs (brokerage etc.) at the time of the purchase. Your investment
horizon is 5 years. What is the estimated hotel value today?
O a. $ 48,477,484
$ 154,961,520
$ 162,515,008
O b.
Oc.
O d. $ 224,901,389
Question 4
On the basis of the data provided at question 3, what is your expected IRR if you invest $ 150
mi in this hotel today?
a. -16.96%
O b.
9.83%
C.
-23.89%
O d.
11.02%
O O
Transcribed Image Text:Question 3 The following situation will be used in questions 3, 4 and 5. A hotel is projected to have $ 55 mi in total revenues during the following year. Total expenses are projected to be $ 40 mi. 3% of the total revenue is allocated as capital reserves. In the next four years, the annual growth rates in total revenues and total expenses will be (2%, 3%, 4%, 3%) and (4%, 7%, 4%, 3%) respectively. In the following years, revenues and total expenses will stabilize at a constant rate of 2.5%. The market discount rate on such assets is estimated at 9%(after all adjustments). Going out cap rate is 7.5% (after all adjustments). Cost of sales is usually 3%. Assume no additional costs (brokerage etc.) at the time of the purchase. Your investment horizon is 5 years. What is the estimated hotel value today? O a. $ 48,477,484 $ 154,961,520 $ 162,515,008 O b. Oc. O d. $ 224,901,389 Question 4 On the basis of the data provided at question 3, what is your expected IRR if you invest $ 150 mi in this hotel today? a. -16.96% O b. 9.83% C. -23.89% O d. 11.02% O O
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Completing the Accounting Cycle
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education