Projected income statement for a project for years 1 and 2: Revenues $4,000 and $5,000; COGS $2,500 and $3,000; Depreciation $500 and $400; EBIT $1,000 and $1,600. Initial capital investment is $3,000. Working capital is 6% of the expected revenue; investment in working capital is made at the beginning of each year. The firm pays 14% on its profit. Estimate liquidation value

Projected income statement for a project for years 1 and 2: Revenues $4,000 and $5,000; COGS $2,500 and $3,000; Depreciation $500 and $400; EBIT $1,000 and $1,600. Initial capital investment is $3,000. Working capital is 6% of the expected revenue; investment in working capital is made at the beginning of each year. The firm pays 14% on its profit. Estimate liquidation value

Managerial Accounting

15th Edition

ISBN:9781337912020

Author:Carl Warren, Ph.d. Cma William B. Tayler

Publisher:Carl Warren, Ph.d. Cma William B. Tayler

Chapter12: Capital Investment Analysis

Section: Chapter Questions

Problem 1BE: Average rate of return Determine the average rate of return for a project that is estimated to yield...

See similar textbooks

Similar questions

NPV Calculate the net present value (NPV) for the following 15-year projects. Comment on the acceptability of each. Assume that the firm has a cost of capital of 9%. A. Initial investment is $1,000,000; cash inflows are $150,000 per year. B. Initial investment is $2,500,000; cash inflows are $320,000 per year. C. Initial investment is $3,000,000; cash inflows are $365,000 per year.
A capital budgeting project is expected to generate an increase to annual operating cash flow of $10,000 per year. Annual depreciation from the project is $5,000 and the company's tax rate is 40 percent. What is the project’s estimated Year 1–n cash flows? a. $ 9,000 b. $ 11,000 c. $ 8,000 d. $ 15,000
An investment project requires a net investment of $100,000 and is expected to generate annual net cash inflows of $25,000 for 6 years. The firm's cost of capital is 12%. Determine the profitability index for this project.
a project estimated initial cost is $113,000. The project is expected to generate the following cashflows for the first 4 years End of Years Net cashflows $20,000 $33,000 -$27,500 $41,500 If the company is MARR is 12%, using NPW/NFW analysis is the project profitable in the first 4 years?
Revenues generated by a new fad product are forecast as follows: Year Revenues 1 60,000 2 40,000 3 30,000 4 10,000 Thereafter 0 Expenses are expected to be 30% of revenues, and working capital required in each year is expected to be 10% of revenues in the following year. The product requires an immediate investment of $81,000 in plant and equipment. a). What is the inital investment in the product? Rememebr working capital. b).If the plant and equipment are depreciated over 4 years to a slavage value of zero using straight-line depreciation, and the firm's tax rate is 20%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c). If the opportunity cost of capital is 10%, what is the project's NPV? d). What is the project IRR?
Give typing answer with explanation and conclusion A six-year project has an initial requirement of $308,000 for fixed assets and $22,750for net working capital. All of the net working capital will be recouped at the end of the project. The annual operating cash flow is $89,120 and the discount rate is 7.50 percent. What is the profitability index?
Revenues generated by a new fad product are forecast as follows: Year Revenues 1 $26,145 2 40,000 3 20,000 4 10,000 Thereafter 0 Expenses are expected to be 50% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $40,000 in plant and equipment that will be depreciated using the straight-line method over 5 years. The firm recently spent $2,000 on a study to estimate the revenues of the new product. The tax rate is 20%. What is the operating cash flow in year 1? Answer to nearest whole dollar amount.
Calculate Internal Rate of Return to the investor based on a sale of the project at 12/31/26 using a 6.75% Cap Rate as sale value and 2% closing costs. Assume minimum $10,000 working capital at end of every year. All other cash flow is Distributable to investor.
Determine the ROR, AW, and PP of the following engineering project when the MARR is 20% per year. Is the project acceptable? Engineering Project Details Investment cost $60,000 Expected life 7 years Annual receipts $15,000 Annual expenses $2,675.40 a. The Rate of Return of the project is ? Write the answer in percentage value, up to 2 decimal places. b. How much is the cash flow excess? Roundoff answer to the whole number. c. The payback Period is Write the answer in two decimal places.
Revenues generated by a new fad product are forecast as follows: Year Revenues 1 $46,000 2 30,000 3 20,000 4 10,000 Thereafter 0 Expenses are expected to be 50% of revenues, and working capital required in each year is expected to be 30% of revenues in the following year. The product requires an immediate investment of $51,000 in plant and equipment. Required: a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 40%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 15%, what is the project's NPV? d. What is project IRR?
Revenues generated by a new fad product are forecast as follows: Year Revenues 1 $50,000 2 20,000 3 10,000 4 5,000 Thereafter 0 Expenses are expected to be 60% of revenues, and working capital required in each year is expected to be 20% of revenues in the following year. The product requires an immediate investment of $52,000 in plant and equipment. a. What is the initial investment in the product? Remember working capital. b. If the plant and equipment are depreciated over 4 years to a salvage value of zero using straight-line depreciation, and the firm’s tax rate is 40%, what are the project cash flows in each year? Assume the plant and equipment are worthless at the end of 4 years. c. If the opportunity cost of capital is 10%, what is the project's NPV? d. What is project IRR?
Assume a company can buy a new facility that will cost $2,250,000 and is expected to generate $555,000 a year in revenue for the first three years and $325,000 a year in revenue for the next three years. The company's weighted cost of capital (WACC) is 5.5% per year. What is the IRR for this investment? 5.41% 8.23% 6.07%