The following are forecasted residual operating income (ROPI) for Reed Corporation for Year 7: Current Forecast Horizon Terminal Year ($millions) Year 7 Year 8 Year 9 Year 10 Year 11 Residual operating income (ROPI) $1,999 $2,099 $2,204 $2,314 $2,430 $2,479 Assume a discount rate of 6%, an expected terminal growth rate of 2%, Year 7 NOA of $29,896, and Year 7 NNO of $17,314. What is the firm’s equity value using the ROPI valuation model?

The following are forecasted residual operating income (ROPI) for Reed Corporation for Year 7: Current Forecast Horizon Terminal Year ($millions) Year 7 Year 8 Year 9 Year 10 Year 11 Residual operating income (ROPI) $1,999 $2,099 $2,204 $2,314 $2,430 $2,479 Assume a discount rate of 6%, an expected terminal growth rate of 2%, Year 7 NOA of $29,896, and Year 7 NNO of $17,314. What is the firm’s equity value using the ROPI valuation model?

Survey of Accounting (Accounting I)

8th Edition

ISBN:9781305961883

Author:Carl Warren

Publisher:Carl Warren

Chapter15: Capital Investment Analysis

Section: Chapter Questions

Problem 15.1.1MBA

See similar textbooks

Similar questions

The following are forecasted residual operating income (ROPI) for Reed Corporation for Year 7: Current Forecast Horizon Terminal Year ($millions) Year 7 Year 8 Year 9 Year 10 Year 11 Residual operating income (ROPI) $1,999 $2,099 $2,204 $2,314 $2,430 $2,479 Assume a discount rate of 6%, an expected terminal growth rate of 2%, Year 7 NOA of $29,896, and Year 7 NNO of $17,314. What is the firm’s equity value using the ROPI valuation model? $79,584 $56,899 $17,314 $72,777 None of these are correct.
Calculate the effective annual rate of return for a firm that made the following contributions to and withdrawals from the short-term investment portfolio during the past year. Quarter Beginning Balance 1 2 K= (1 + i) - 1 5.91% 6.79% $1,000,000 $1,270,000 $937,000 $1,091,000 5.50% None of the above Interest Earned During Quarter $20,000 $17,000 $12,000 $22,000 Ending Balance $1,020,000 $1,287,000 $949,000 $1,116,000 End of Quarter Change In Investment $250,000 ($350,000) $145,000 ($150,000) Holding Period Return Where: K Annual effective rate of return. t-Time period N- Total number of time periods i, Interest rate earned during a period 1+r
1. Compute the total present value of residual income for the Year +1 to Year +5, using the residual income valuation model. 2. Compute the total present value of residual income on January 1, Year +1 3. Compute the present value of equity at on January 1, Year +1 before the midyear discounting adjustment using the residual income valuation model
What is the statement of comprehensive income for the year Dec. 2020 showing the ratio of each item to sales expressed as a percentage (vertical analysis)? Additional information: • There are only 300 business days during the year. The annual amortization of long term notes is 250,000.
1. Given the most recent financial statements for FY2023. Sales for FY2024 are expected to grow by 10 percent. The following assumption must be held in the pro forma financial statements. The tax rate (percentage), the interest expense ($ amount), and the dividend payout ratio (percentage) will remain constant. COGS, SGA, Depreciation, all current asset accounts, Net PPE, intangibles, other assets, and accounts payable increase spontaneously with sales. Calculate the pro forma value for total assets for FY24 if the firm operates at full capacity and no new debt or equity is issued. (Enter percentages as decimals and round to 4 decimals) 2. Given the most recent financial statements for FY2023. Sales for FY2024 are expected to grow by 10 percent. The following assumption must be held in the pro forma financial statements. The tax rate (percentage), the interest expense ($ amount), and the dividend payout ratio (percentage) will remain constant. COGS, SGA, Depreciation, all…
Pro forma balance sheet Peabody & Peabody has 2019 sales of $10 million. It wishes to analyze expected performance and financing needs for 2021, which is 2 years ahead. Given the following information, respond to parts a and b. (1) The percent of sales for items that vary directly with sales are as follows: Accounts receivable, 12% Inventory, 18% Accounts payable, 14% Net profit margin, 3% (2) Marketable securities and other current liabilities are expected to remain unchanged. (3) A minimum cash balance of $480,000 is desired. (4) A new machine costing $650,000 will be acquired in 2020, and equipment costing $850,000 will be purchased in 2021. Total depreciation in 2020 is forecast as $290,000, and in 2021 $390,000 of depreciation will be taken. (5) Accruals are expected to rise to $500,000 by the end of 2021. (6) No sale or retirement of long-term debt is expected. (7) No sale or repurchase of common stock is expected. (8) The dividend payout of 50% of net profits is expected to…
Sisyphus Corp. has projected that their performance for the next five years result to the following: YEAR Revenue Cash Operating Expenses Net Income Before Tax Net Income After Tax Annual Capital Requirement FCFF 1 50 30 20 14 2.00 12.00 2 55.00 33.00 22 15.4 2.00 13.40 3 60.50 36.30 24.2 16.94 2.00 14.94 4 66.55 39.93 26.2 18.634 2.00 16.63 5 73.21 43.92 29.29 20.503 2.00 18.50 Growth Rate = 0.10 or 10% Requirement: How much is the Terminal Value? How much is the Free Cash Flow for years 1-5? How much is the Discounted Net Cash Flows to the Firm for years 1-5?
for the year ending december 31 2019, settles inc. eanred an ROI of 8.8%. Sales for the year were 16 million and average asset turnover was 2.1. Average stockholder equity was 2.7 million. a. calculate settles margin and net inccome b. calculate settles return on equity
Global Corp. expects sales to grow by 7% next year. Using the percent of sales method and the data provided in the given tables LOADING... , forecast: a. Costs except depreciation b. Depreciation c. Net income d. Cash e. Accounts receivable f. Inventory g. Property, plant, and equipment h. Accounts payable (Note: Interest expense will not change with a change in sales. Tax rate is 26%.) The Tax Cuts and Jobs Act of 2017 temporarily allows 100% bonus depreciation (effectively expensing capital expenditures). However, we will still include depreciation forecasting in this chapter and in these problems in anticipation of the return of standard depreciation practices during your career. Income Statement Net Sales 185.3Costs Except Depreciation -175.4EBITDA 9.9Depreciation and Amortization -1.2EBIT 8.7Interest Income (expense) -7.7Pretax Income 1Taxes (26%) -0.3Net Income 0.7 Balance Sheet Assets Cash 23.4Accounts…
10 Alawad Company’s capital employed on 1-1 2020 was OMR 150,000 and the profits for the last five years were as follows: Year 2015 OMR 10,000, Year 2016 OMR 20,000, Year 2017 OMR 10,000, Year 2018 OMR 25,000 and Year 2019 OMR 15,000. Calculate Super profit given that the normal rate of return is 5%. a. OMR 7,500 b. OMR 8,500 c. None of the options are correct d. OMR 16,000
Determine the percentage increase in annual operating income if Pharoah Corporation increases its selling price by 20% and all other factors (including demand) remain constant. ( Round answer to 2 decimal places, e.g. 15.25% .) Percent increase in profit %
I attached the image in this question in which you can see 2 years Financial Progress Of company Assume the unlevered beta of the company is 1.5 for all 5 years Tax Rate 35% Assume Total Liabilities shown on balance sheet as Total Debt Requirements: Calculate the Levered Beta of assigned company for last 5 years. Comment in the industry outlook the company is operating.