The following data are from the budget of Ritewell Publishers. Half the company's sales are transacted on a cash basis. The other half are paid for with a 1-month delay. The company pays all of its credit purchases with a 1-month delay. Credit purchases in January were S110, and total sales in January were $564. February March April $ 380 $ 360 $ 340 Total sales Cash purchases Credit purchases Labor and administrative purchases Taxes, interest, and dividends Capital expenditures 110 120 100 80 70 80 70 70 70 50 50 50 180 Complete the following cash budget. (Leave no cells blank. Enter '0' when necessary. Negative amounts should be indicated by a minus sign.)

Principles of Accounting Volume 2
19th Edition
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax
Chapter7: Budgeting
Section: Chapter Questions
Problem 10PB: All Temps has a policy of always paying within the discount period, and each of its suppliers...
icon
Related questions
Question

Please assist with highlighted boxes, showing the work. My numbers aren't correct according MConnect.

The following data are from the budget of Ritewell Publishers. Half the company's sales are transacted on a cash basis. The other half
are paid for with a 1-month delay. The company pays all of its credit purchases with a 1-month delay. Credit purchases in January were
$110, and total sales in January were $564.
February March
$360
April
$ 340
Total sales
$ 380
Cash purchases
Credit purchases
Labor and administrative purchases
Taxes, interest, and dividends
Capital expenditures
110
120
100
80
70
80
70
70
70
50
50
50
180
Complete the following cash budget. (Leave no cells blank. Enter '0' when necessary. Negative amounts should be indicated by a
minus sign.)
February
March
April
Sources of cash
Collections on current sales
$
180
$
190
$
170
Collections on amounts receivable
$
282 $
180 $
190
Total sources of cash
$
462
$
370
$
360
Uses of cash
Payments of accounts payable
$
110
$
80
$
70
Cash purchases
110
$
120
100
Labor and administrative expenses
$
70
$
70
$
70
Capital expenditures
$
180
$
$
Taxes, interest, and dividends
$
50 $
50
50
Total uses of cash
$
520
$
320
$
290
Net cash inflow
$
(58) $
50
70
Cash at start of period
188
+ Net cash inflow
= Cash at end of period
+ Minimum operating cash balance
= Cumulative short-term financing required
2$
(58) s
50
2$
70
130
$
50
$
70
$
180
$
180
$
180
2$
50 $
130
$
110
%24
%24
%24
Transcribed Image Text:The following data are from the budget of Ritewell Publishers. Half the company's sales are transacted on a cash basis. The other half are paid for with a 1-month delay. The company pays all of its credit purchases with a 1-month delay. Credit purchases in January were $110, and total sales in January were $564. February March $360 April $ 340 Total sales $ 380 Cash purchases Credit purchases Labor and administrative purchases Taxes, interest, and dividends Capital expenditures 110 120 100 80 70 80 70 70 70 50 50 50 180 Complete the following cash budget. (Leave no cells blank. Enter '0' when necessary. Negative amounts should be indicated by a minus sign.) February March April Sources of cash Collections on current sales $ 180 $ 190 $ 170 Collections on amounts receivable $ 282 $ 180 $ 190 Total sources of cash $ 462 $ 370 $ 360 Uses of cash Payments of accounts payable $ 110 $ 80 $ 70 Cash purchases 110 $ 120 100 Labor and administrative expenses $ 70 $ 70 $ 70 Capital expenditures $ 180 $ $ Taxes, interest, and dividends $ 50 $ 50 50 Total uses of cash $ 520 $ 320 $ 290 Net cash inflow $ (58) $ 50 70 Cash at start of period 188 + Net cash inflow = Cash at end of period + Minimum operating cash balance = Cumulative short-term financing required 2$ (58) s 50 2$ 70 130 $ 50 $ 70 $ 180 $ 180 $ 180 2$ 50 $ 130 $ 110 %24 %24 %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Double entry bookkeeping system
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub