You are conducting an investment analysis (before tax) for a hotel in Lausanne assuming a 5 year investment horizon. You have estimated the Property Before Tax Cash Flow (PBTCF), net sales proceeds, and interest payment as shown in the table below. The net transaction price is CHF15'000'000. You take out a 5 year interest-only loan with an annual interest rate of 3.5%. The property discount rate (i.e., Weigthed Average Cost of Capital) is 8%. Ignore transaction costs. Calculate the Net Present Value (NPV: leveraged) for an equity investor. (Hint: use the debt amount and equity amount calculated to calculate the debt-to-equity ratio) Year 0 Year 1 Year 2 Year 3 1'122'000 1'144'000 PBTCF Net Sales Proceeds - Interest Payment a) 324'041 CHF b) 2'344'957 CHF c) -851'492 CHF d) Impossible to calculate 1'100'000 -350'250 -350'250 -350'250 Year 4 1'166'000 -350'250 Year 5 1'190'000 16'150'000 -350'250

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter5: The Time Value Of Money
Section: Chapter Questions
Problem 15P
icon
Related questions
icon
Concept explainers
Topic Video
Question
You are conducting an investment analysis (before tax) for a hotel in Lausanne assuming a 5
year investment horizon. You have estimated the Property Before Tax Cash Flow (PBTCF), net
sales proceeds, and interest payment as shown in the table below. The net transaction price is
CHF15'000'000. You take out a 5 year interest-only loan with an annual interest rate of 3.5%. The
property discount rate (i.e., Weigthed Average Cost of Capital) is 8%. Ignore transaction costs.
Calculate the Net Present Value (NPV: leveraged) for an equity investor. (Hint: use the debt
amount and equity amount calculated to calculate the debt-to-equity ratio)
Year O
Year 1
Year 2
Year 3
PBTCF
Net Sales Proceeds
- Interest Payment
a) 324'041 CHF
b) 2'344'957 CHF
c) -851'492 CHF
d) Impossible to calculate
1'100'000
1'122'000
1'144'000
-350'250 -350'250 -350'250
Year 4
1'166'000
-350'250
Year 5
1'190'000
16'150'000
-350'250
Transcribed Image Text:You are conducting an investment analysis (before tax) for a hotel in Lausanne assuming a 5 year investment horizon. You have estimated the Property Before Tax Cash Flow (PBTCF), net sales proceeds, and interest payment as shown in the table below. The net transaction price is CHF15'000'000. You take out a 5 year interest-only loan with an annual interest rate of 3.5%. The property discount rate (i.e., Weigthed Average Cost of Capital) is 8%. Ignore transaction costs. Calculate the Net Present Value (NPV: leveraged) for an equity investor. (Hint: use the debt amount and equity amount calculated to calculate the debt-to-equity ratio) Year O Year 1 Year 2 Year 3 PBTCF Net Sales Proceeds - Interest Payment a) 324'041 CHF b) 2'344'957 CHF c) -851'492 CHF d) Impossible to calculate 1'100'000 1'122'000 1'144'000 -350'250 -350'250 -350'250 Year 4 1'166'000 -350'250 Year 5 1'190'000 16'150'000 -350'250
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT