preview

Essay about Ratio Analysis Memo Kudler Foods

Better Essays

Week 5 Ratio Analysis Memo
ACC/291

Kudler Foods
Memo
To: CEO-Kudler Foods.
From: Team B
Date: August 22, 2011

This memo is in regard to a recent horizontal and vertical analysis performed on Kudler Foods. The analysis completed was to inform the company of potential interests from different users. The users will be able to use ratios calculated to reveal performance and the current position of the company. The vertical and horizontal analysis is attached along with calculations of liquidity, profitability, and solvency ratios. The liquidity, profitability, and solvency ratios allow users to identify the financial health of Kudler Foods. The liquidity ratios include the current ratio, acid-test ratio, and inventory turnover. …show more content…

| Total Fixed Assets | $704,250 (704,250/2,675,250) | 26.3% |

Total Assets | 2,675,250 (2,675,250/2,675,250) | 100% |

Liabilities and Capital Current Liabilities | | | Accounts Payable | $96,500 (96,500/2,675,250) | 3.6% | Sales Tax Payable | $3,950 (3,950/2,675,250) | .001% | Payroll Taxes Payable | $15,840 (15,840/2,675,250) | .006% | Accrued Wages Payable | $0 (0/2,675,250) | 0% | Unearned Revenues | $0 (0/2,675,250) | 0% | Short-term notes payable | $0 (0/2,675,250) | 0% | Short-term payable | $0 (0,2,675,250) | 0% | Total Current Liabilities | $116,290 (116,290/2,675,250) | 4.3% | Long-Term Liabilities | | | Total long-term liabilities | $630,000 (630,000/2,675,250) | 23.5% | Total Liabilities | $746,290 (746,290/2,675,250) | 27.9% | Total Capital | $1,928,960 (1,928,960/2,675,250) | 72.1% | Total Liabilities and Capital | $2,675,250 (2,675,250/2,675,250) | 100% |

Kudler Fine Foods Vertical Analysis
Income Statement as of 12/31/2003 Amount Percent Net Sales | $10,796,200 (10,796,200/10,796,200) | 100% | Cost of Goods Sold | | | Beginning Inventory | $467,890 (467,890/10,796,200) | 4.3% | Purchases | $3,752,891 (3,752,891/10,796,200) | 34.8% | Freight In | $165,010 (165,010/10,796,200) | 1.5% | Direct Labor | $3,769,591 (3,769,591/10,796,200) | 35% | Indirect expenses | $748,539 (748,539/10,796,200) | 7% | Ending inventory

Get Access