Assume a company is preparing a budget for its first two months of operations. During the first and second months it expects credit sales of $45,000 and $65,000, respectively. The company expects to collect 30% of its credit sales in the month of the sale and the remaining 70% in the following month. What is the expected cash collections from credit sales during the first month? Multiple Choice $13,500 $31,500 $25,500 $49,000
Q: Prepare the journal entries for the following situations On August 10. Travis company purchased…
A: Journal Entry: Journal entry is the act of keeping records of transactions in an accounting journal.…
Q: Land Corporation sold 1,000 shares of treasury stock for $30 per share. The cost for the shares was…
A: TREASURY STOCK Treasury Stock is Also known as Treasury Share, Reacquired Stock or Buy Back of…
Q: Didzo took a loan of $14 600 on January 10, 2013 at a rate of 9.25%. He repaid the loan on June 4,…
A: 1. LOAN AMOUNT : = $14,6002. NO OF DAYS FOR WHICH LOAN TAKEN : = 145 DAYS (FROM JANUARY 10 TO JUNE…
Q: Required: Gleason Guitars produces acoustic guitars. The table below contains budget and actual…
A: The budgets are prepared to estimate the costs of production to be incurred during the period. The…
Q: help trouble finding a solution
A: Medical expenses add up for Self, spouse, or dependent's medical expenses cost receipts these could…
Q: Which of the following statements about the use of relevant cost analysis in decision making is…
A: The Cost play an important role in decision making because it is concern with all the decisions…
Q: Cash Accounts receivable Computer supplies Prepaid insurance Prepaid rent Office equipment Account…
A: Balance Sheet :— It is one of the financial statement that shows list of final balances of assets,…
Q: An online gambling site offers a first prize of $50,000 and second prizes of $15,000 each for…
A: The expected value under the random selection process is calculated by taking the sum of a weighted…
Q: Instructions The following selected transactions were completed by Fasteners Inc. Co., a supplier of…
A: Journal Entry :— It is an act of recording transaction in books of account when transaction…
Q: Sep. 6 Issued 500 shares of common stock to the promoters who organized the corporation, receiving…
A: The journal entries are prepared to keep the record of day to day transactions of the business on…
Q: Garnet Enterprises is considering an investment in new equipment that would allow the company to…
A: Simple rate of return is calculated by dividing the Net operating income by the initial investment.…
Q: Describe the difference between service organization budgets and manufacturing organization budgets.
A: A budget is made up by every organization with an aim of knowing and the determination of the money…
Q: Compute the annual dollar changes and percent changes for each of the following accounts. (Decreases…
A: Horizontal analysis is the one which is done by the entity in order to determine the change in the…
Q: Which of the following is an example of an unrelated business activity for an exempt organization?…
A: A company, trust, unincorporated association, or other form of organization in the United States…
Q: Personal financial management topics.( Investment)
A: Personal financial management and investment are important topics because they can help you achieve…
Q: Total Current Assets Long-Term Assets: Machinery Acc. Depreciation, Machinery Total Long-Term Assets…
A: Cash flows statement is one of the financial statement of the business, which shows all cash inflows…
Q: A decentralized organization will have various responsibility centers including revenue centers,…
A: Revenue centers are the departments or centers which are responsible for the generation of revenue.…
Q: accounts at March 31: Accounts receivable Inventory Prepaid expenses Accounts payable Salaries…
A: Under the Direct method the actual use of the cash inflow and the outflow is made use of. Under the…
Q: Rodriguez Corporation issues 10,000 shares of its common stock for $76,900 cash on February 20.…
A: Shares are the instrument which has been used by the company to get capital from the market, there…
Q: Not everyone pays the same price for the same model of a car. The figure illustrates a normal…
A: The price of Cars are different for customers and some customer are given less price and some are…
Q: 1) A merchant buys 40 computers for $1500.00 each, less 35%, 10 %. The store prices the merchandise…
A: Cost of Computer = 1500 * (1-0.35) * (1-0.10) = 877.5
Q: Wainscot Industries has $50,850 of working capital, $36,320 of current liabilities, and $116,880 of…
A: The difference between the current assets and current liabilities is called the Working Capital.…
Q: Prepare journal entries to record the following transactions for Emerson Corporal transaction/event,…
A: Solution... Journal Entries are given Below :
Q: d. If the selling price per lamp was reduced by $30, determine: (i) the break even point in dollars.…
A: Break even point (BEP): Breakeven is the point where total expenses are equal to total revenue. at…
Q: Master Actual Budget Sales (units) 800,000 780,000…
A: A budget is an estimate of revenue and expenses for a specific time period. Flexible budgeting…
Q: Volume of 100 units, on vo
A: The variable cost is fixed per unit but varies as per change in production.…
Q: aver Company currently pays an outside supplier $15 per unit for a part for one of its products.…
A: ANSWER Cost per unit to make the part = Direct material cost + direct labor cost + Incremental…
Q: Use the Income Statement worksheet below to answer: Which of the following items on the Income…
A: Income statement is the financial statement which shows the profitability of the entity and balance…
Q: Paul and Olivia file a joint tax return and reported modified AGI of $142,000. They have two…
A: Child care tax credit is the amount of tax credit that is refundable in nature and this amount can…
Q: Use the information provided to create a standard cost card for production of one glove box switch.…
A: A standard cost card lists the usual amounts of materials, labour, and overhead needed to produce…
Q: Schedule M-2
A: Partnership is a form of business where two or more partners are responsible to carry a business…
Q: Moon Co. sells food blenders. During 2022, Moon made 37,000 blenders at an average cost of $80. It…
A: Bond is an investment security which is issued by large organization in order to raise funds. Bond…
Q: Alexander Inc. makes basketballs. The results for the year were as follows: Basketballs…
A: Assets turnover ratio: Assets turnover ratio measures the efficiency of a company's assets to…
Q: Q1: How much is the average capital balance of Mr. Chow for the year 2019? Q2: How much is the share…
A: Meaning of partnership a business or an organization where more than two people share losses equally…
Q: Hanover Binding plans to produce 40,000 books next year at a total cost of $1,840,000 with a selling…
A: Fixed costs: Fixed costs means cost that are not dependent on the level of production of goods or…
Q: the following icon Year 0 - $39,700 Year 1 - $2,200 rder to copy its contents into a spreadsheet.)…
A: Leasing is kind of agreement where you have to pay the periodic payments and by payment of periodic…
Q: Can subparts 4 and 5 be answered on this problem
A: Net present value is used to calculate the current total value of future payments. It is the…
Q: How do I record the current entry?
A: Only part f has been requested, same has been answered
Q: vered cashflow is 35,000,000 a year in perpetuity and the unlevered value of assets is 545,000,000.…
A: Answer : Debt to value 30% Equity to value 70% Unlevered assets value $545,000,000…
Q: estion list Question 5 Data table Beginning Balance Deposits and other Credits: Dec. 1 Dec 5 Dec. 10…
A: Note/Definition: Bank reconciliation statement is the statement prepared by company on a particular…
Q: During 2014, Whitefish Industries reported net income of $49,000, paid a cash dividend of $32,000.…
A: Cash flow from operating activity includes cash inflow and outflow related to business operations.…
Q: Find the gross income, the adjusted gross income, and the taxable income. Base the taxable income on…
A: Taxable income: It is a part of a taxpayer's total income that is used to calculate the income tax…
Q: Swiss Industries imports raw nuts from farmers at a cost of $8.40 per pound. Swiss can resell the…
A: The income statement refers to the statement showing the profit and loss born by an organization…
Q: Simon Company's year-end balance sheets follow. At December 31 Assets Cash Accounts receivable, net…
A: The current ratio tells about the relation between current assets and current liabilities of the…
Q: You have the following data for product X: sales revenue $12,000, variable costs $8,000, allocated…
A: there are various product that are produced combined or in separate so these product whether they…
Q: A coal mine cost $1,002,000. It is estimated to hold 56,000 tons of coal. There is no residual value…
A: Depletion expense is used for natural resources like mining, oil and gas industries, timber. When…
Q: On December 31, 2020 for restaurant sales has a bonds payable balance of $84,000 and a premium on…
A: When the contract rate of interest is bonds is more than the effective or market rate of interest of…
Q: A customer service department has the following resolution response Average Response Time First…
A: Value added time= First contact time + Service scheduling time + Service time Value-added ratio =…
Q: ost of $7/unit, which consists of $2 ble costs. An outside supplier has c ou at a wholesale price of…
A: Answer : Profit will increase (Decrease) by = Variable cost - Purchase cost Profit will increase…
Q: Concord Corporation produces a product that requires 2.60 pounds of materials per unit. The…
A: Answer to Question:- The standard direct labor rate per hour is:- c) $17.20
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Assume a company is preparing a budget for its first two months of operations. During the first and second months it expects credit sales of $45,000 and $65,000, respectively. The company expects to collect 30% of its credit sales in the month of the sale and the remaining 70% in the following month. What is the expected cash collections from credit sales during the first month?
-
$13,500
-
$31,500
-
$25,500
-
$49,000
Step by step
Solved in 2 steps
- Cash budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 70% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent 50,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in January, and the annual property taxes are paid in December. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of September 1 include cash of 40,000, marketable securities of 75,000, and accounts receivable of 300,000 (60,000 from July sales and 240,000 from August sales). Sales on account for July and August were 200,000 and 240,000, respectively. Current liabilities as of September 1 include 40,000 of accounts payable incurred in August for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 55,000 will be made in October. Bridgeports regular quarterly dividend of 25,000 is expected to be declared in October and paid in November. Management desires to maintain a minimum cash balance of 50,000. Instructions Prepare a monthly cash budget and supporting schedules for September, October, and November. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash budget The controller of Mercury Shoes Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information: The company expects to sell about 10% of its merchandise for cash. Of sales on account, 60% are expected to be collected in the month following the sale and the remainder the following month (second month after sale). Depreciation, insurance, and property tax expense represent 12,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in February, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 80% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of June 1 include cash of 42,000, marketable securities of 25,000, and accounts receivable of 198,000 (150,000 from May sales and 48,000 from April sales). Sales on account in April and May were 120,000 and 150,000, respectively. Current liabilities as of June 1 include 13,000 of accounts payable incurred in May for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of 24,000 will be made in July. Mercury Shoes regular quarterly dividend of 15,000 is expected to be declared in July and paid in August. Management desires to maintain a minimum cash balance of 40,000. Instructions Prepare a monthly cash budget and supporting schedules for June, July, and August. On the basis of the cash budget prepared in part (1), what recommendation should be made to the controller?Cash Budget The controller of Feinberg Company is gathering data to prepare the cash budget for July. He plans to develop the budget from the following information: a. Of all sales, 40% are cash sales. b. Of credit sales, 45% are collected within the month of sale. Half of the credit sales collected within the month receive a 2% cash discount (for accounts paid within 10 days). Thirty percent of credit sales are collected in the following month; remaining credit sales are collected the month thereafter. There are virtually no bad debts. c. Sales for the second two quarters of the year follow. (Note: The first 3 months are actual sales, and the last 3 months are estimated sales.) d. The company sells all that it produces each month. The cost of raw materials equals 26% of each sales dollar. The company requires a monthly ending inventory of raw materials equal to the coming months production requirements. Of raw materials purchases, 50% is paid for in the month of purchase. The remaining 50% is paid for in the following month. e. Wages total 105,000 each month and are paid in the month incurred. f. Budgeted monthly operating expenses total 376,000, of which 45,000 is depreciation and 6,000 is expiration of prepaid insurance (the annual premium of 72,000 is paid on January 1). g. Dividends of 130,000, declared on June 30, will be paid on July 15. h. Old equipment will be sold for 25,200 on July 4. i. On July 13, new equipment will be purchased for 173,000. j. The company maintains a minimum cash balance of 20,000. k. The cash balance on July 1 is 27,000. Required: Prepare a cash budget for July. Give a supporting schedule that details the cash collections from sales.
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2019 and 2020: Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2019. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal, and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Relevant data from the Poster Companys operating budgets are: Additional data: Capital assets were sold in January for $10,000 and $4,500 in May. Dividends of $4,500 were paid in February. The beginning cash balance was $60,359 and a required minimum cash balance is $59,000. Use this information to prepare a cash budget for the first two quarters of the yearAnalyze Johnson Stores staffing budget for holidays Johnson Stores is planning its staffing for the upcoming holiday season. From past history, the store determines that it needs one additional sales clerk for each 12,000 in daily sales. The average daily sales is anticipated to increase by 96,000 from Black Friday until Christmas Eve, or 27 shopping days. Each additional sales clerk will work an eight-hour shift and will be paid 14 per hour. A. Determine the amount to budget for additional sales clerks for the holiday season. B. If Johnson Stores has an average 40% gross profit on sales, should it add the staff suggested by your answer in (A)? That is, is it profitable to staff for the increased sales in (A)?
- CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2014 and 2015: May 2014 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360.000 November 360,000 December 90,000 January 2015 180.000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2014 90,000 June 90,000 July 126,000 August 882.000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses arc S2,700 a month. Income tax payments of 63,000 arc due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2014. b. Prepare monthly estimates of the required financing or excess funds that is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 130 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Pilsner Inc. purchases raw materials on account for use in production. The direct materials purchases budget shows the following expected purchases on account: Pilsner typically pays 25% on account in the month of billing and 75% the next month. Required: 1. How much cash is required for payments on account in May? 2. How much cash is expected for payments on account in June?CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2016 and 2017. May 2016 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2017 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale. 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2016 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depredation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2016. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1/30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if ail financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.
- Relevant data from the operating budget of The Framers are: Other data: Capital assets were sold in quarter 1 and $8,000 was collected in quarter 1 and $500 collected in quarter 2. Dividends of $500 will be paid in May The beginning cash balance was $50,000 and a required minimum cash balance is $10,000. Prepare a cash budget for the first two quarters of the year.CASH BUDGETING Helen Bowers, owner of Helens Fashion Designs, is planning to request a line of credit from her bank. She has estimated the following sales forecasts for the firm for parts of 2015 and 2016: May 2015 180,000 June 180,000 July 360,000 August 540,000 September 720,000 October 360,000 November 360,000 December 90,000 January 2016 180,000 Estimates regarding payments obtained from the credit department are as follows: collected within the month of sale, 10%; collected the month following the sale, 75%; collected the second month following the sale, 15%. Payments for labor and raw materials are made the month after these services were provided. Here are the estimated costs of labor plus raw materials: May 2015 90,000 June 90,000 July 126,000 August 882,000 September 306,000 October 234,000 November 162,000 December 90,000 General and administrative salaries are approximately 27,000 a month. Lease payments under long-term leases are 9,000 a month. Depreciation charges are 36,000 a month. Miscellaneous expenses are 2,700 a month. Income tax payments of 63,000 are due in September and December. A progress payment of 180,000 on a new design studio must be paid in October. Cash on hand on July 1 will be 132,000, and a minimum cash balance of 90,000 should be maintained throughout the cash budget period. a. Prepare a monthly cash budget for the last 6 months of 2015. b. Prepare monthly estimates of the required financing or excess fundsthat is, the amount of money Bowers will need to borrow or will have available to invest. c. Now suppose receipts from sales come in uniformly during the month (that is, cash receipts come in at the rate of 1 30 each day), but all outflows must be paid on the 5th. Will this affect the cash budget? That is, will the cash budget you prepared be valid under these assumptions? If not, what could be done to make a valid estimate of the peak financing requirements? No calculations are required, although if you prefer, you can use calculations to illustrate the effects. d. Bowers sales are seasonal; and her company produces on a seasonal basis, just ahead of sales. Without making any calculations, discuss how the companys current and debt ratios would vary during the year if all financial requirements were met with short-term bank loans. Could changes in these ratios affect the firms ability to obtain bank credit? Explain.Barnstormer sells airplane accessories for $20 each. It expects sales of 120,000 units in quarter 1 and a 7% increase each subsequent quarter for the next 8 quarters. Prepare a sales budget by quarter for the first year.
