Exercise 12-2 (Algo) Prepare vertical analysis (LO12-1) The income statements for Federer Sports Apparel for 2025 and 2024 are presented below. Required: Prepare a vertical analysis of the data for 2025 and 2024. (Round your percentage answers to 1 decimal plac Net sales Cost of goods sold FEDERER SPORTS APPAREL Income Statement For the Years Ended December 31 2025 $ Amount 19,000,000 13,110,000 % $ Amount 2024 15,700,000 7,127,800 %
Q: Halifax Manufacturing allows its customers to return merchandise for any reason up to 90 days after…
A: To keep track of a business transaction, the business organizations record the entries in the…
Q: Benson Company, which sells electric razors, had $300,000 of cost of goods sold during the month of…
A: Budgeted purchases is an estimation for the amount of inventory needs to be purchased during the…
Q: Old Enterprises Inc. acquired 10% of the 100,000 outstanding common shares of New Ltd. on January 1,…
A: Journal entries are made to record the transactions as the first process in the books of accounts…
Q: Consider each of the following independent situations: Required: For each situation, calculate the…
A: The dividend is declared to the shareholders from the retained earnings of the business.The net…
Q: The following selected account balances appeared on the financial statements of Washington Company:…
A: Cash payment for merchandise means the amount of money paid by the entity to the supplier during a…
Q: Rough Stuff makes 2 products: khaki shorts and khaki pants for men. Each product passes through the…
A: It is the income earned by an entity after incurring all the expenses. It is the net revenue left…
Q: CakeCo, Incorporated has three operating departments. Information about these departments is listed…
A: The Service department cost is allocated to production department on the basis of activity driver.…
Q: On December 31, 2023, Berclair Incorporated had 480 million shares of common stock and 3 million…
A: The basic earnings per share (EPS) calculation calculates the profit each outstanding common share…
Q: he following previously unreported intangible assets were acquired by a U.S. company in a business…
A: Intangible assets are the assets that do not have a physical form i.e. they cannot be touched or…
Q: Vaughn Corporation is involved in the business of injection moulding of plastics. It is considering…
A: Internal rate of return (IRR):-The Internal rate of return (IRR) method uses present value concepts…
Q: Lewis Company reports the following fixed budget and actual results for May. Prepare a flexible…
A: A budget simply means financial plan. It is based on the past experience. Flexible budget is a…
Q: Required information [The following information applies to the questions displayed below.] The…
A: Residual income is the difference between net operating income and target return on investment. Net…
Q: [The following information applies to the questions displayed below.] Westerville Company reported…
A: Turnover is the ratio between sales by average operating assets. It is calculated by dividing sales…
Q: gan Lumber Yard receives 12,000 large trees each year that they process into rough logs. Currently,…
A: Critical thinking, problem-solving abilities, and the evaluation of both quantitative and…
Q: Primara Corporation has a standard cost system in which it applies overhead to products based on the…
A: Fixed Overhead Volume Variance measures the difference between the actual production volume and the…
Q: When is a quarterly deposit required for federal unemployment tax required? Multiple Choice O When…
A: The Federal Unemployment Tax (FUTA) is a payroll tax imposed by the U.S. federal government to fund…
Q: following taxes during the year: Tax on residence (for the period from January 1 through December…
A: Nancy paid $6,000 in real estate taxes for the year. Since she sold the property on June 30, she is…
Q: Note: Do not round Intermediate calculations. Round "R Sales ROI Answer is complete but not entirely…
A: The term "operating assets" describes the material and immaterial resources that a business uses to…
Q: Alexa owns a condominium near
A: Gross rental yield is the term used to describe the annual rental income from the leased property.…
Q: During its first year of operations, Blossom Corporation had the following transactions pertaining…
A: Issuance of Common Stock -When the company issues shares to the ordinary shareholders, the amounts…
Q: Delta Company produces a single product. The cost of producing and selling a single unit of this…
A: Financial advantage or disadvantage means the amount of additional profit earned or loss incurred by…
Q: In each of the cases below, assume that Division X has a product that can be sold either to outside…
A: Transfer Price refers to price at which one department of an entity transfer its output to other…
Q: Liam, Michael and Noah own interests in the LMN Partnership. Their current capital account balances…
A: In Calculating goodwill when a new partner is admitted to a partnership involves determining the…
Q: Current Attempt in Progress Pina Corporation issued 4,400, five year, 4% bonds at 104 on January 1,…
A: The accounting for the convertible bond requires recording its liability portion and equity portion…
Q: Sheridan Corporation had the following activities in 2025. 1. 2. 3. Sale of land $192,000. Purchase…
A: Cash Flow Statement :— It is one of the financial statement that shows change in cash and cash…
Q: Required: Compute Berclair's basic and diluted earnings per share for the year ended December 31,…
A: Earning per ShareThe earnings of a corporation is divided by the number of existing shares of its…
Q: 17. This year, Anne's taxable income is $45,000. She receives an additional $550 in Canadian…
A: The term "Net Federal Tax" refers to the final amount of federal income tax owed or due after…
Q: Prepare a Flexible Budget Performance Report Vulcan Flyovers offers scenic overflights of Mount St.…
A: The flexible budget is prepared at an actual activity level different from the planned level. The…
Q: Baxter Corporation's master budget calls for the production of 6,900 units per month and $256,680…
A: Flexible budget is that budget which changes with change in activity level. Flexible budget variance…
Q: e. What would be the depreciation for 2023, 2024, and 2025 if the property were nonresidential…
A: Accelerated method of depreciation considers more depreciation during the initial years but…
Q: Oki Company pays $254,900 for equipment expected to last four years and have a $30,000 salvage…
A: The costs incurred on fixed assets to increase the productivity or useful life of asset, are…
Q: P10-3 (Algo) Comparing Bonds Issued at Par, at a Discount, and at a Premium LO10-2, 10-4, 10-5 On…
A: The bonds are the debt instruments issued to raise money, The bond issuer is required to make…
Q: Present Value of Bonds Payable; Premium Moss Co. issued $240,000 of five-year, 13% bonds, with…
A: Time value of money: Time value of money refers to the concept that the value of money available at…
Q: Exercise 10-25A (Algo) Determining the effects of financing alternatives on ratios LO 10-8 Clayton…
A: The current ratio is computed by dividing the total current assets by the total current liabilities.…
Q: When auditing contingent liabilities, which of the following procedures would be MOST effective? O…
A: One kind of potential financial obligation known as a contingent liability is one that is predicated…
Q: Forecast sales volume and sales budget For 20Y8, Raphael Frame Company prepared the sales budget…
A: We'll create a table to show the budgeted and actual unit sales for each frame size and area, along…
Q: On July 1, Jones Corporation had the following capital structure: Common Stock, par $1; 8,000,000…
A: Stockholder's equity is the amount of money invested by the shareholders' in the entity. It is…
Q: Required information [The following information applies to the questions displayed below] Shadee…
A: Budgeting is very useful method of estimating revenue and expense for an organization. It is…
Q: 1-a. Compute the change in net operating income for the company as a whole if housekeeping program…
A: Segmented income statement helps in showing the sales and specific costs associated with different…
Q: Paige Turner files her
A: [1] Adjusted Gross Income (AGI) is defined as gross income minus adjustments to income. Gross income…
Q: Required information [The following information applies to the questions displayed below] Golf…
A: The stockholders' equity includes the issued capital and retained earnings. The retained earnings…
Q: Comparative Income Statement and Reconciliation (dollars in thousands) " Sales Cost of goods sold.…
A: Ratio analysis is used by management to pinpoint areas that could require improvement or attention.…
Q: At December 31, Hawke Company reports the following results for its calendar year. Cash sales…
A: The journal entries are prepared to record the transactions on regular basis. The adjustment entries…
Q: Assume that Ivanhoe Construction Company has a non-cancellable contract to construct a $5,000,000…
A: Completed contract method: This method is often applied in the construction industry or other…
Q: P9.9 (LO 4) Groupwork (Retail Inventory Method) Fuque Ltd. uses the retail inventory method to…
A: a.
Q: Required information [The following information applies to the questions displayed below.] At…
A: Journal Entry :— It is an act of recording transactions in books of account when transaction…
Q: ime Value of Money and CVP Analysis Assignment i Quary Company is considering an investment in…
A: The objective of this question is to calculate the net present value (NPV) of an investment in…
Q: Smith Corporation reported the following amounts on its 2021 comparative income statements: (Click…
A: Horizontal analysis of income statement is a type of income statement in which current year income…
Q: Rooney Company is a cosmetics manufacturer. Its assembly department receives raw cosmetics from the…
A: Inventory cost is the amount of cost incurred on the inventory in hand. It is a current asset and it…
Q: 1. Determine the present value of the lease payments on June 30, 2024 that Georgia-Atlantic uses to…
A: The present value of lease payments is the current value of all future lease payments discounted to…
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
- Exercise 12-2 (Algo) Prepare vertical analysis (LO12-1) The income statements for Federer Sports Apparel for 2025 and 2024 are presented below. Required: Prepare a vertical analysis of the data for 2025 and 2024. (Round your percentage answers to 1 decimal place.) Net sales Cost of goods sold Gross profit Operating expenses Depreciation expense Inventory write-down Loss (litigation) Income before tax Income tax expense Net income FEDERER SPORTS APPAREL Income Statement For the Years Ended December 31 2025 $ $ Amount 18,200,000 13,431,600 4,768,400 1,437,800 855,400 91,000 1,346,800 1,037,400 327,600 709,800 % $ $ Amount 2024 14,900,000 6,645,400 8,254,600 1,057,900 879,100 0 268,200 6,049,400 1,832,700 4,216,700 %ASSESSMENT: Problem #1: On June 30, 2020, PSA Trading Co. has the following informatign: revenue from sales is Po8,760; sales return is P35,50o; cost of goods sold is P8.490: salaries cost P 14,600; rent is P8,090; light and water expenses are P7.550 and miscellaneous expenses are Po,520.Generate an income statement and find: a. Gross Profit b. Net Profit or Loss Problem #2: AMA 6operative store had the following activities for year ended 2021: gross sales amounting to Po4,653, the cost of goods sold was P48,923, the operating expensés were, P8,723.15, and refunds for defective goods amounted to P26,497.15. Generate an income slatemeni and find: a. Net Sales b. Gross Profit c. Net Profit Problem #3: AMA cooperative store had the following activities for year ended 2021: gross sales amounting to P94,653, the cost of goods sold was P48,923, the operating expenses were, P8,723.15, and refunds for defective goods amounted to P26,497.15. Generate an income statement and find: a. Net Sales…Exercise 12-3 (Algo) Prepare horizontal analysis (LO12-2) The income statements for Federer Sports Apparel for 2025 and 2024 are presented below. Required: Prepare a horizontal analysis for 2025 using 2024 as the base year. (Decreases should be indicated with a minus sign. Round your percentage answers to 1 decimal place.) Net sales Cost of goods sold Gross profit Operating expenses Depreciation expense Inventory write-down Loss (litigation) Income before tax Income tax expense Net income Income Statement For the Years Ended December 31 Year $ FEDERER SPORTS APPAREL $ 2025 2024 15,400,000 6,945,400 8,454,600 1,170,400 972,400 18,700,000 $ 13,239,600 5,460,400 1,570,800 972,400 187,000 1,477,300 308,000 1,252,900 6,003,800 430,100 1,971,200 822,800 $ 4,032,600 Increase (Decrease) Amount %
- * ces Use the following information to answer this question. Windswept, Incorporated. 2022 Income Statement. (in millions) Net sales Cost of goods sold. Depreciation Earnings before interest and taxes. Interest paid Taxable income Taxes Net income Cash Accounts receivable Inventory Total Net fixed assets Total assets What is the quick ratio for 20227 $ 9,950 8,060 495 $ 1,395 116 $ 1,279 448 $ 831 Windswept, Incorporated 2021 and 2022 Balance Sheets (in millions) 2021 $290 1,120 1,990 1,785 $3,400 $3,125 3,530 4,150 $ 6,930 $ 7,275 2022 $320 Accounts payable 1,020 Long-term debt Common stock. Retained earnings Total liabilities & equity 2021 $ 1,610 1,160 3,460 700 2022 $1,535 1,360 3,430 950 $ 6,930 $ 7,275Prepare the Pro-Forma Statement of Financial Position for the year ending 31 December 2023 INFORMATIONSibiya ProjectsStatement of Comprehensive Income for the year ended 31 December 2022 RSales 10 000 000Cost of sales (5 750 000)Gross profit 4 250 000Variable, selling and administrative costs (1 500 000)Fixed selling and administrative costs (500 000)Net profit 2 250 000 Statement of Financial Position for the year ended 31 December 2022ASSETS RNon-current assets 800 000Property, plant and equipment 800 000 Current assets 3 400 000Inventories 1 600 000Accounts receivable 600 000Cash 1 200 000TOTAL ASSETS 4 200 000 EQUITY AND LIABILITIESEquity 3 760 000 Current liabilities 440 000Accounts payable 440 000TOTAL ASSETS AND LIABILITIES 4 200 000 Additional informationA. The sales budget for 2023 is as follows:First Quarter Second Quarter Third Quarter Fourth QuarterR2 625 000 R2 750 000 R2 875 000 R2 750 000 B. 90% of sales is collected in the quarter of the sale and 10% in the quarter…Answer ALL the questions in this section. QUESTION 1 Read the information below and answer the following questions INFORMATION The following statement of comprehensive income for the financial year ended 31 December 2021 and the statement of financial position as at 31 December 2021 have been provided by Midas Enterprises: Statement of comprehensive income for the year ended 31 December 2021 1 Sales Cost of sales Gross profit Variable selling and administrative expenses Fixed selling and administrative expenses Net profit R 10 000 000 (5 750 000) 4 250 000 (1 500 000) (500 000) 2 250 000 Statement of financial position as at 31 December 2021 ASSETS Non-current assets Property, plant and equipment Current assets Inventories Accounts receivable Cash EQUITY AND LIABILITIES Equity Current liabilities Accounts payable R 800 000 800 000 3 400 000 1 600 000 600 000 1 200 000 4 200 000 3 760 000 440 000 440 000 4 200 000 Additional information: 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. The sales budget…
- Use the given statement of comprehensive income below in answering the question. DEF Company, Income Statement 2021 2020 Sales P10,200.00 P9,600.00 Cost of Goods Sold P3,000.00 P2,600.00 Gross Profit P7,200.00 P7,000.00 Operating Expenses P2,400.00 P2,200.00 Operating Profit P4,800.00 P4,800.00 Interest Expense P900.00 P800.00 Earnings before tax P3,900.00 P4,000.00 Income Tax P1,560.00 P1,600.00 Net Profit P2,340.00 P2,400.00 How many percent of the sales is the operating expenses in 2021 and 2020? A 8.82% and 8.33% 70.59% and 72.92% 29.41% and 27.08% 23.53% and 22.92%Operating data for Concord Corporation are presented as follows. Net sales Cost of goods sold Selling expenses Administrative expenses Income tax expense Net income Net sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income taxes Income tax expense Net income eTextbook and Media 2022 $755,000 Save for Later 463,570 123,820 Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round answers to 1 decimal place, e.g. 48.5%.) 58.890 31.710 77,010 Amount $755,000 463,570 291,430 123,820 58,890 182,710 108,720 31.710 2021 $77,010 $600.000 391,800 76,800 55,800 23,400 52,200 CONCORD CORPORATION Condensed Income Statements For the Years Ended December 31 2022 Percent % % % % % % % % % Amount $600,000 391,800 208,200.0 76,800 55,800 132,600 75,600 23,400 $52,200 2021 Percent Attempts: 0 of 2 used % % % % % % % % % Submit AnswerAssume a company's Income Statement for Year 12 is as follows: Income Statement Data Net Revenues from Footwear Sales Cost of Pairs Sold Warehouse Expenses Marketing Expenses Administrative Expenses Operating Profit (Loss) Interest Income (Expense) Pre-tax Profit (Loss) Income Taxes Net Profit (Loss) Year 12 (in 000s) 5.50. 4.50. 3.15. 2.20 53.0. $530,000 340,000 40,000 80,000 15,000 55,000 (10,000) 45,000 13,500 $31,500 Based on the above income statement data and the formula for calculating the interest coverage ratio described in the Help section for p. 5 of the Footwear Industry Report, the company's interest coverage ratio is
- Use the given statement of comprehensive income below in answering the question. DEF Company, Income Statement 2021 2020 Sales P10,200.00 P9,600.00 Cost of Goods Sold P3,000.00 P2,600.00 Gross Profit P7,200.00 P7,000.00 Operating Expenses P2,400.00 P2,200.00 Operating Profit P4,800.00 P4,800.00 Interest Expense P900.00 P800.00 Earnings before tax P3,900.00 P4,000.00 Income Tax P1,560.00 P1,600.00 Net Profit P2,340.00 P2,400.00 What is the percent change of net profit? А -3.5% В 12.5% C) -12.5% -2.5%Use the following Income Statement and Balance Sheet Information for 2018 to answer the question below. This is a Retail Company. All numbers are in Millions. Income Statement Total Sales213.8 Cost of Sales151.3 Gross Profit213.8-151.3 Selling and Administrative Expenses22.3 Research and Development 7.7 Depreciation and Amortization4.5 Other Income2.4 EBIT213.8-151.3-22.3-7.7-4.5+2.4 Interest Expense5.8 Pretax Income213.8-151.3-22.3-7.7-4.5+2.4-5.8 Taxes( 213.8-151.3-22.3-7.7-4.5+2.4-5.8 )*0.30 Net Income( 213.8-151.3-22.3-7.7-4.5+2.4-5.8 )*0.70 Balance Sheet Assets Liabilities Cash65.8Accounts Payable43.3Accounts Receivable54.4Notes Payable/Short term debt1.6Inventories4.4 Total Current Assets65.8+54.4+4.4Total Current Liabilities43.3+1.6 Net property, plant and equipment103.4Long-term debt80.0Total long-term assets103.4Total long-term debt liabilities80.0 Total Liabilities43.3+1.6+80.0 Stockholders' Equity (Total Equity)65.8+ 54.4+4.4+103.4-43.3-1.6-80.0Total…Obtain Target Corporation's annual report for its 2018 fiscal year (year ended February 2, 2019) at http://investors.target.com a. What was Target's gross margin percentage for the fiscal year ended February 2, 2019 (2018) and 2017? Use "Sales" for these computations b. What was Target's Return on Sales percentage for 2018 and 2017? Use "Total Revenue" for these computations. c. Target's return on ales percentage for 2017 was higher than it was in 2018. Ignoring taxes, how much higher would Target's 2018 net income have been if it's return on sales percentage in 2018 had been the same as for 2017?