Concept explainers
Hog Wild is a retail firm that sells motorcycles, parts, and accessories. The adjusted
INSTRUCTIONS
- 1. Prepare a classified income statement for the year ended December 31, 2019. The expense accounts represent warehouse expenses, selling expenses, and general and administrative expenses.
- 2. Prepare a statement of owner’s equity for the year ended December 31, 2019. No additional investments were made during the period.
- 3. Prepare a classified
balance sheet as of December 31, 2019. The mortgage payable extends for more than one year.
ACCOUNTS
Analyze: What is the inventory turnover for Hog Wild?
1.
Show the Classified Income Statement.
Explanation of Solution
Classified Income statement: The classified income statement is a financial statement that shows the revenues, expenses with various classifications and sub-totals. The classified income statement is used for complex income statement as its more easily understandable.
Prepare the classified income statement:
Company HW | ||||
Income Statement | ||||
Year Ended December 31, 2019 | ||||
Particulars | Amount ($) | Amount ($) | Amount ($) | Amount ($) |
Operating Revenue | ||||
Sales | $608,417 | |||
Less: Sales Returns and Allowances | $9,400 | |||
Net Sales | $599,017 | |||
Cost of Goods Sold | ||||
Merchandise Inventory, January 1, 2019 | $88,980 | |||
Purchases | $230,050 | |||
Freight In | $9,600 | |||
Delivered Cost of Purchases | $239,650 | |||
Less: Sales Returns and Allowances | $6,420 | |||
Purchases Discount | $5,760 | $12,180 | ||
Net Delivered Cost of Purchases | $227,470 | |||
Total Merchandise Available for sale | $316,450 | |||
Less: Merchandise Inventory, closing | $87,915 | |||
Cost of Goods Sold | $228,535 | |||
Gross Profit on Sales | $370,482 | |||
Operating Expenses | ||||
Warehouse Expenses | ||||
Warehouse Wages Expense | $64,300 | |||
Warehouse Supplies Expense | $4,300 | |||
Depreciation Expense — Warehouse Equipment | $2,400 | |||
Total Warehouse Expense | $71,000 | |||
Selling Expenses | ||||
Salaries Expense—Sales | $78,900 | |||
Travel Expense | $21,000 | |||
Delivery Expense | $35,400 | |||
Total Selling Expense | $135,300 | |||
General and Administrative Expenses | ||||
Salaries Expense—Office | $57,500 | |||
Office Supplies Expense | $1,360 | |||
Insurance Expense | $9,500 | |||
Utilities Expense | $6,912 | |||
Telephone Expense | $4,370 | |||
Payroll Taxes Expense | $19,200 | |||
Building Repair Expense | $11,700 | |||
Property Taxes Expense | $3,100 | |||
Uncollectible Accounts Expense | $2,900 | |||
Depreciation Expense - Building | $3,200 | |||
Depreciation Expense - Office Equipment | $1,680 | |||
Total General and Admin. Expenses | $121,422 | |||
Total Operating Expenses | $327,722 | |||
Income from Operations | $42,760 | |||
Other Income | ||||
Interest Income | $720 | |||
Other Expense | ||||
Interest Expense | $3,600 | |||
Net Non-operating expenses | $2,880 | |||
Net income for the year | $39,880 |
Table (1)
2.
Show the Statement of Owner's equity.
Explanation of Solution
Statement of owner's’ equity: This statement reports the beginning owner’s equity and all the changes which led to ending owner's’ equity.
Prepare the Statement of owner's’ equity:
Company HW | ||
Statement of Owner's Equity | ||
Year Ended December 31, 2019 | ||
Particulars | Amount ($) | Amount ($) |
NH Capital, January 1, 2019 | $198,710 | |
Net income for the year | $39,880 | |
Deduct - Withdrawals | $56,000 | |
Decrease in Capital | ($16,120) | |
NH Capital, December 31, 2019 | $182,590 |
Table (2)
3.
Show the Classified Balance Sheet and compute the inventory turnover of Company AW.
Explanation of Solution
Classified balance sheet: The main elements of balance sheet assets, liabilities, and stockholders’ equity are categorized or classified further into sections, and sub-sections in a classified balance sheet. Assets are further classified as current assets, long-term investments, property, plant, and equipment (PPE), and intangible assets. Liabilities are classified into two sections current and long-term. Stockholders’ equity comprises of common stock and retained earnings. Thus, the classified balance sheet includes all the elements under different sections.
Prepare the classified balance sheet:
Company HW | |||
Balance Sheet | |||
December 31, 2019 | |||
Particulars | Amount ($) | Amount ($) | Amount ($) |
Assets | |||
Current Assets | |||
Cash | $14,350 | ||
Petty Cash Fund | $200 | ||
Notes receivable | $6,000 | ||
Accounts receivable | $54,600 | ||
Less: Allowance for Doubtful Debts | $5,000 | $49,600 | |
Merchandise Inventory | $87,915 | ||
Interest Receivable | $200 | ||
Prepaid expenses | |||
Warehouse Supplies | $3,700 | ||
Office Supplies | $1,800 | ||
Prepaid insurance | $6,900 | $12,400 | |
Total Current Assets | $170,665 | ||
Plant and Equipment | |||
Land | $20,400 | ||
Building | $53,100 | ||
Less: Accumulated Depreciation | $8,400 | $44,700 | |
Warehouse Equipment | $24,000 | ||
Less: Accumulated Depreciation | $4,000 | $20,000 | |
Office Equipment | $12,800 | ||
Less: Accumulated Depreciation | $1,800 | $11,000 | |
Total Plant and Equipment | $96,100 | ||
Total Assets | $266,765 | ||
Liabilities and Owner's Equity | |||
Current Liabilities | |||
Notes Payable | $8,000 | ||
Accounts payable | $32,500 | ||
Interest Payable | $1,800 | ||
Total Current Liabilities | $42,300 | ||
Long Term Liabilities | |||
Mortgage payable | $35,875 | ||
Notes Payable - Long Term | $6,000 | ||
Total Long-Term Liabilities | $41,875 | ||
Total Liabilities | $84,175 | ||
Owner's Equity | |||
CR Capital | $182,590 | ||
Total Liabilities and Owner's Equity | $266,765 |
Table (3)
Inventory turnover ratio: Inventory turnover ratio is used to determine the number of times inventory used or sold during the particular accounting period. Inventory turnover ratio is calculated by using the formula:
Compute the inventory turnover ratio:
Compute the average inventory:
The inventory turnover is 2.58 times.
Want to see more full solutions like this?
Chapter 13 Solutions
COLLEGE ACCOUNTING (LL)W/ACCESS>CUSTOM<
- On March 31, 2019, the balances of the accounts appearing in the ledger of Racine Furnishings Company, a furniture wholesaler, are as follows: a. Prepare a multiple-step income statement for the year ended March 31, 2019. b. Compare the major advantages and disadvantages of the multiple-step and single-step forms of income statements.arrow_forwardPlanning Wizards, LLC is an event-planning company. Which of the following would be included in the current asset section of a classified balance sheet dated December 31, 2019? a. 15-month certificate of deposit b. Customer advances on New Year's parties c. Last month rent payment (lease expires in 2021) d. Investment in stocks, to be sold in 2020 e. Income tax refund receivable f. Inventory Select one: d, e, and f e and f a, b, c, e, and f a, b, c, d, e, and f b, e, farrow_forwardIf a company makes a journal entry that records a debit to "Rent Expense," that journal entry also could include a credit to 1. а. Cash. b. Accounts Receivable. c. Prepaid Rent. d. Either a. or c. e. Any of the above. Use the following information about Miller Corporation to answer the next four questions. Miller Corporation paid $1,800 and purchased a two-year insurance on September 1, 2020. The policy period starts September 1, 2020 and runs until August 31, 2022. Miller Corporation's fiscal year ends December 31. The company records adjusting entries only at year end. 2. What balance is shown for Prepaid Insurance on Miller Corporation's December 31, 2020 Balance Sheet? a. $1,800 b. $1,500 $900 d. $600 $300 с. е. 3. What balance is shown for Insurance Expense on Miller Corporation's fiscal year 2020 Income Statement? a. $1,800 b. $1,500 $900 d. $600 $300 с. е.arrow_forward
- On September 18, 2019, Afton Company purchased $4,125 of supplies on account. In Afton Company’s chart of accounts, the supplies account is No. 15, and the accounts payable account is No. 21. Required: A. Journalize the September 18, 2019, transaction on page 87 of Afton Company’s two-column journal. B. Prepare a four-column account for Supplies. Enter a debit balance of $2,050 as of September 1, 2019. Enter “Balance” in the Item column and place a check mark (√) in the Posting Reference column. C. Prepare a four-column account for Accounts Payable. Enter a credit balance of $18,440 as of September 1, 2019. Enter “Balance” in the Item column and place a check mark (√) in the Posting Reference column. D. Post the September 18, 2019, transaction to the accounts. E. Do the rules of debit and credit apply to all companies?arrow_forwardBig Blue Rental Corp. provides rental agent services to apartment building owners. Big Blue Rental Corp.’s preliminary income statement for August 2019 and its August 31, 2019, preliminary balance sheet did not reflect the following: Rental commissions of $670 had been earned in August but had not yet been received from or billed to building owners. When supplies are purchased, their cost is recorded as an asset. As supplies are used, a record of those used is kept. The record sheet shows that $530 of supplies were used in August. Interest on the note payable is to be paid on May 31 and November 30. Interest for August has not been accrued—that is, it has not yet been recorded. (The Interest Payable of $90 on the balance sheet is the amount of the accrued liability at July 31.) The interest rate on this note is 10%. Wages of $430 for the last week of August have not been recorded. The Rent Expense of $1,530 represents rent for August, September, and October, which was paid early in…arrow_forwardThe following selected account balances were taken from the records of XYZ Company for the year 2021: Required: Prepare a statement of comprehensive income in one statement format for XYZ Company for the year ended December 31, 2021. Use the function of expense method with supporting notes.arrow_forward
- The following is an alphabetical list of Lloyd’s Hudson Dealership Inc.’s December 31, 2019, balance sheet accounts and amounts: 1. Prepare a properly classified balance sheet for Lloyd’s Hudson Dealership as of December 31, 2019. List the additional parenthetical or note disclosures (if any) that should be made for each item. 2. Next Level Compute the current ratio. what does it indicate about Lloyd’s Hudson Dealership?arrow_forwardOn September 18, 2019, Afton Company purchased $2,475 of supplies on account. In Afton Company’s chart of accounts, the supplies account is No. 15, and the accounts payable account is No. 21.a. Journalize the September 18, 2019, transaction on page 87 of Afton Company’s twocolumn journal. Include an explanation of the entry.b. Prepare a four-column account for Supplies. Enter a debit balance of $840 as of September 1, 2019. Place a check mark (¸) in the Posting Reference column.c. Prepare a four-column account for Accounts Payable. Enter a credit balance of $10,900 as of September 1, 2019. Place a check mark (¸) in the Posting Reference column.d. Post the September 18, 2019, transaction to the accounts.e. Do the rules of debit and credit apply to all companies?arrow_forwardEpping Ltd. is a listed company based in Essex County. The company prepares its financial statements as at 31 December each year. The following trial balance is for the period ending 31 December 2019: Required: Prepare the following financial statements for Epping Ltd. for the year ended 31 December 2019 in accordance with IAS 1, Preparation of Financial Statements. Show all workings. 1)A statement of comprehensive income for the year ending 31 December 2019. 2)A statement of changes in equity for the year ending 31 December 2019. 3)A statement of financial position as at 31 December 2019.arrow_forward
- As of December 31, 2019, Armani Company’s financial records show the following items and amounts. Prepare the 2019 year-end income statement for Armani Company.arrow_forwardPrepare an Income Statement using the following information for DL Enterprises for the month of July 2018. When listing accounts for each category, you are to use them in the order in which they are listed here. If used, type in the account names exactly as written here. Accounts Normal Balances Sales Revenue $62,500 Rental Revenue $15,300 Product Expense $52,200 Wages Expense $18,900 Owner Investment $12,000 Equipment Purchases $56,000 Utilities Expense $1,800 Taxes Expense $400arrow_forwardLast Chance Company offers legal consulting advice to prison inmates. Last Chance Company prepared the end-of-period spreadsheet shown at the top of the following page at June 30, 2019, the end of the fiscal year.Instructions1. Prepare an income statement for the year ended June 30.2. Prepare a statement of owner’s equity for the year ended June 30. No additional investments were made during the year.3. Prepare a balance sheet as of June 30.4. On the basis of the end-of-period spreadsheet, journalize the closing entries.5. Prepare a post-closing trial balance.arrow_forward
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College