PV OF A CASH FLOW STREAM A rookie quarterback is negotiating his first NFL contract. His
As his adviser, which contract would you recommend that he accept?
To calculate: The best stream for present value of cash flow
Introduction:
Future Value of Cash Flow:
If single cash flow put in an investment today which pays us compound interest how much does it grow over the period of time is known as future value of cash flow.
Explanation of Solution
Calculation of present value of cash flow stream at 7% compounding rate
Contract 1 | Contract 2 | Contract 3 | ||||
Year | Cash in flow | Present Value | Cash in flow | Present Value | Cash in flow | Present Value |
1 | 3,000,000 | 2,803,738 | 2,000,000 | 1,869,159 | 7,000,000 | 6,542,056 |
2 | 3,000,000 | 2,620,316 | 3,000,000 | 2,620,316 | 1,000,000 | 873,439 |
3 | 3,000,000 | 2,448,894 | 4,500,000 | 3,673,340 | 1,000,000 | 816,298 |
4 | 3,000,000 | 2,288,686 | 5,500,000 | 4,195,924 | 1,000,000 | 762,895 |
Total PV | 10,161,634 | 12,358,739 | 8,994,688 |
Table (1)
Working Note for present value:
Present value for year 1 and contract 1
Present value for year 2 and contract 1
Present value for year 3 and contract 1
Present value for year 4 and contract 1
Present value for year 1 and contract 2
Present value for year 2 and contract 2
Formula to calculate present value for year 3 and contract 2
Formula to calculate present value for year 4 and contract 2
Formula to calculate present value for year 1 and contract 3
Formula to calculate present value for year 2 and contract 3
Formula to calculate present value for year 3 and contract 3
Formula to calculate present value for year 4 and contract 3
So, the contract 2 is the best option as total present value is highest for contract 2.
Want to see more full solutions like this?
Chapter 5 Solutions
Fundamentals Of Financial Management, Concise Edition (mindtap Course List)
- You are negotiating a sports contract for your client. The client’s opportunity cost (interest rate) is 9.00%. She has been offered two possible 4 year contracts. Payments are guaranteed and will be made at the end of each year. The terms of each contract are shown below. Which contract should you advise your client to choose? Contract # Year 1 Year 2 Year 3 Year 4 Contract 1 5,000,000 5,000,000 5,000,000 5,000,000 Contract 2 0 0 0 22,000,000 Group of answer choices Contract 2 Both contracts have the exact same value Contract 1arrow_forwardYou have been hired as a financial advisor to Michael Jordan. He has received two offers forplaying professional basketball and wants to select the best offer, based on considerations ofmoney only. Offer A is a $10m offer for $2m a year for 5 years. Offer B is a $11m offer of $1ma year for four years and $7m in year 5. What is your advice? (Hint: compare the present value ofeach contract by assuming a range of interest rate, say 8% - 14%)arrow_forwardGilles Lebouder has just been offered a job paying $50,000 at the end of his first year. He expects his annual salary will increase by 5% a year until he retires in 40 years. Given an interest rate of 8%, what is the present value of his lifetime salary? Select one. • a. $ 975, 319 b. $1, 126, 571 0 c. $1,371, 643 d. $1,392, 072 0 e. $1, 666, 667 ●arrow_forward
- .a. A first-round draft choice goalkeeper has been signed to a three-year, $10 million contract. The details provide for an immediate cash bonus of $1million. The player is $2million in salary at the end of the first year, $3 million the next, and 4 million at the end of the last year. Assuming a 10% discount rate, is this package worth $10 million? How much is it worth? .b Suppose a business takes out a GHC5000, 5-year loan at 9%. If the loan agreement calls for the borrower to pay the interest on the loan balance each year and to reduce the loan balance each year by GHC 1000, what would the loan repayment schedule look like? .c. Example: after carefully going over your budget, you have determined you can afford to pay GHC632 per month toward a new sports car. You call up your local bank and find out that the going rate is 1% per month for 48 months. How much can you borrow?arrow_forwardThe Ginebra San Miguel convince Stephen Curry to play for the basketball fanchise for three seasons. they offer the player P1 million in year 1, P2.5 million in year 2, and P3 million in year 3. Assuming end of year payments of the proceeds of the contract, how would we find the value of hid contract today if the player has a discount rate of 12%, compounding semi-annually?arrow_forwardThe Ginebra San Miguel convince Stephen Curry to play for the basketball franchise for three seasons. They offer the player P1 million in year 1, P2.5 million in year 2, and P3 million in year 3. Assuming end of year payments of the proceeds of the contract, how would we find the value of his contract today if the player has a discount rate of 12%, compounding semi-annually?arrow_forward
- Suppose an investor, Erik, is offered the investment opportunities described in the table below. Each investment costs $1,000 today and provides a payoff, also described below, one year from now. Option Payoff One Year from Now 1 100% chance of receiving $1,100 2 50% chance of receiving $1,000; 50% chance of receiving $1,200 3 50% chance of receiving $200; 50% chance of receiving $2,000 If Erik is risk averse, which investment will he prefer? The investor will choose option 1. The investor will choose option 2. The investor will choose option 3. The investor will be indifferent toward these options. Which kind of stock is most affected by changes in risk aversion? High-beta stocks Low-beta stocks All stocks are affected the same, regardless of beta. Medium-beta stocksarrow_forwardTime Value of Money You have been hired as a financial advisor to Mr Sam. He has received two offers for playing for IPL and wants to select the best offer, based on consideration of money only. What will be your advice? (Hint: Compare the Present Value of each offer by assuming a range of interest, say 8% - 14%) Note: Please show the formula and calculation for the answer selected Offer: Offer A is a $10million offer for $2million a year for 5 years Offer B is a $11million offer of $1million a year for four years and $7million in year 5th Question 1. What is the difference between PV Value (Present Values) of offer A and B at 12%? $0.1 million $0.2 million $0.7 million $0.8 Million Question 2. At 8% interest rate what would be the PV (Present Value) for Offer A $8.1 Million $8.4 Million $8.3 Million $7.9 Million Question 3. At 10% interest rate what would be the PV (Present Value) for Offer B $7.5 Million $8.1 Million $8.9 Million $8.5 Millionarrow_forwardA famous quarterback just signed a $12.8 million contract providing $3.2 million a year for 4 years. A less famous receiver signed a $11.8 million 4 year contact providing $3 million now and $2.4 million a year for 4 years . The interest rate is 8%.what is th PV of the quarterback's contract? what is the PV of the receiver's contract?arrow_forward
- SIMPLE AND COMPOUND INTEREST CASE STUDY Assuming that you graduated on December 31st 2020 from the University of Buraimi and immediately on the 1" of January 2021, you started working with the Royal Oman police in Muscat. Your salary is 600 OMR monthly and you decided to save 300 OMR at the end of every month beginning from the end of January 2021. You put your monthly savings of 300 OMR into a bank Muscat savings account and the bank agree to pay you a simple interest of l0% per annum. You made this savings for 20 years. At the end of every year you collect your savings together with the simple interest carned Muscat and take it to Bank Sohar and put it in an account that pays you a compound interest of 10% compounded annually. Bankarrow_forwardBusiness Decision: you are the owner of an apartment building that is being offered for sale for $1,500,000. You receive an offer who wants to pay you $500,000 now, $500,000 in six months and $500,000 in one year a. What is the present value of this offer considering you can earn 12% interest compounded monthly on your money? b. If another buyer offers to pay you cash $1,425,000 now which is better deal? c. Calculate total purchase price if you accept the three payment offer in item a. d. now calculate the present value of the payment deal to verify you will receive the original asking price of $1,500,000 for your apartment buildingarrow_forwardWhen deciding which contract to choose based on highest present value and a 10% discount rate, if billy and his agent think that tax rates are liekly to be higher in the future how might that sway his decision? Contract 1 $900,000 signing bonus $850,000 at the end of each year for the next 5 years Contract 2 $200,000 immediate signing bonus $100,000 at the end of each year for the next five years $150,000 a year at the end of years 5 through 10 $1,000,000 a year at the end of years 11 through 40 Contract 3 $1,000,000 immediate signing bonus $500,000 at the end of year 1 $1,000,000 at the end of year 2 $1,500,000 at the end of year 3 $2,500,000 at the end of year 4 As part of the third offer hhe was also promised a $200,000 bonus for any year in which he was selected to play in the Pro Bowl All Star game. his agent figured there was a 25% probability of that occuring in each of the next 4 years.arrow_forward
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education